{"id":19,"date":"2026-10-13T17:05:44","date_gmt":"2026-10-13T15:05:44","guid":{"rendered":"https:\/\/novyplzenec.cz\/?page_id=19"},"modified":"2026-10-13T17:05:44","modified_gmt":"2026-10-13T15:05:44","slug":"rozpocet","status":"publish","type":"page","link":"https:\/\/novyplzenec.cz\/?page_id=19","title":{"rendered":"Rozpo\u010det"},"content":{"rendered":"<div class=\"npr\" data-npr><script type=\"application\/json\" class=\"npr-data\">{\"ico\":\"00257257\",\"letos\":2026,\"nadpis\":\"Rozpo\u010det Star\u00e9ho Plzence\",\"years\":[{\"rok\":2026,\"obdobi\":\"2026-08-31\",\"p\":{\"n\":\"P\u0159\u00edjmy\",\"v\":[199532370,205925138,160690556],\"c\":[{\"n\":\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[161995200,156524920,113805060],\"k\":\"T1\",\"c\":[{\"n\":\"Dan\u011b z p\u0159\u00edjm\u016f, zisku a kapit\u00e1lov\u00fdch v\u00fdnos\u016f a n\u011bkter\u00e9 dal\u0161\u00ed p\u0159\u00edm\u00e9 dan\u011b\",\"v\":[82000000,76526820,57141732],\"k\":\"E11\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[54200000,48726820,36688873],\"k\":\"F112\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[32800000,32800000,20762053],\"k\":\"i1121\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob v p\u0159\u00edpadech, kdy poplatn\u00edkem je obec, s v\u00fdjimkou dan\u011b vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[21400000,15926820,15926820],\"k\":\"i1122\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f fyzick\u00fdch osob\",\"v\":[27800000,27800000,20452859],\"k\":\"F111\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 pl\u00e1tci\",\"v\":[23400000,23400000,15885415],\"k\":\"i1111\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[3600000,3600000,3112771],\"k\":\"i1113\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 poplatn\u00edky\",\"v\":[800000,800000,1454674],\"k\":\"i1112\"}]}]},{\"n\":\"Dan\u011b, poplatky a jin\u00e1 obdobn\u00e1 pen\u011b\u017eit\u00e1 pln\u011bn\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[62400000,62400000,41570176],\"k\":\"E12\",\"c\":[{\"n\":\"P\u0159\u00edjem ze v\u0161eobecn\u00fdch dan\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[62400000,62400000,41570176],\"k\":\"F121\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",\"v\":[62400000,62400000,41570176],\"k\":\"i1211\"}]}]},{\"n\":\"P\u0159\u00edjem z majetkov\u00fdch dan\u00ed\",\"v\":[11100000,11100000,8543232],\"k\":\"E15\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z majetku\",\"v\":[11100000,11100000,8543232],\"k\":\"F151\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z nemovit\u00fdch v\u011bc\u00ed\",\"v\":[11100000,11100000,8543232],\"k\":\"i1511\"}]}]},{\"n\":\"Dan\u011b a poplatky z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[6495200,6498100,6549919],\"k\":\"E13\",\"c\":[{\"n\":\"P\u0159\u00edjem z m\u00edstn\u00edch poplatk\u016f z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[4395000,4395000,4554203],\"k\":\"F134\",\"c\":[{\"n\":\"P\u0159\u00edjem z poplatku za obecn\u00ed syst\u00e9m odpadov\u00e9ho hospod\u00e1\u0159stv\u00ed a p\u0159\u00edjem z poplatku za odkl\u00e1d\u00e1n\u00ed komun\u00e1ln\u00edho odpadu z nemovit\u00e9 v\u011bci\",\"v\":[4210000,4210000,4386664],\"k\":\"i1345\"},{\"n\":\"P\u0159\u00edjem z poplatku ze ps\u016f\",\"v\":[135000,135000,131381],\"k\":\"i1341\"},{\"n\":\"P\u0159\u00edjem z poplatku za u\u017e\u00edv\u00e1n\u00ed ve\u0159ejn\u00e9ho prostranstv\u00ed\",\"v\":[50000,50000,36158],\"k\":\"i1343\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed, poplatk\u016f a jin\u00fdch obdobn\u00fdch pen\u011b\u017eit\u00fdch pln\u011bn\u00ed v\u00a0oblasti hazardn\u00edch her\",\"v\":[1200000,1200000,1089345],\"k\":\"F138\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z hazardn\u00edch her s v\u00fdjimkou technick\u00fdch her neprovozovan\u00fdch prost\u0159ednictv\u00edm internetu\",\"v\":[860000,860000,784906],\"k\":\"i1386\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z technick\u00fdch her neprovozovan\u00fdch prost\u0159ednictv\u00edm internetu\",\"v\":[300000,300000,304439],\"k\":\"i1387\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z hazardn\u00edch her s v\u00fdjimkou d\u00edl\u010d\u00ed dan\u011b z technick\u00fdch her za zda\u0148ovac\u00ed obdob\u00ed do konce roku 2023\",\"v\":[40000,40000,0],\"k\":\"i1381\"}]},{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch a soudn\u00edch poplatk\u016f\",\"v\":[900000,900000,902270],\"k\":\"F136\",\"c\":[{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch poplatk\u016f\",\"v\":[900000,900000,902270],\"k\":\"i1361\"}]},{\"n\":\"P\u0159\u00edjem z poplatk\u016f a odvod\u016f v oblasti \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[200,3100,4101],\"k\":\"F133\",\"c\":[{\"n\":\"P\u0159\u00edjem z odvod\u016f za odn\u011bt\u00ed p\u016fdy ze zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu podle z\u00e1kona upravuj\u00edc\u00edho ochranu zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu\",\"v\":[100,3000,4101],\"k\":\"i1334\"},{\"n\":\"P\u0159\u00edjem z poplatku za odn\u011bt\u00ed pozemku podle lesn\u00edho z\u00e1kona\",\"v\":[100,100,0],\"k\":\"i1335\"}]}]}]},{\"n\":\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[28039670,29332283,25612436],\"k\":\"T2\",\"c\":[{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti a odvody p\u0159ebytk\u016f organizac\u00ed s p\u0159\u00edm\u00fdm vztahem\",\"v\":[26194970,26514970,22371627],\"k\":\"E21\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu majetku\",\"v\":[18704970,18704970,13529232],\"k\":\"F213\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",\"v\":[18299970,18299970,13195086],\"k\":\"i2132\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[11079970,11079970,7387780],\"k\":\"p2310\"},{\"n\":\"Nebytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,2779110],\"k\":\"p3613\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[3500000,3500000,2021128],\"k\":\"p3612\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[720000,720000,1007067],\"k\":\"p3639\"}]},{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu pozemk\u016f\",\"v\":[405000,405000,334147],\"k\":\"i2131\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[405000,405000,334147],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti\",\"v\":[7030000,7030000,6571368],\"k\":\"F211\",\"c\":[{\"n\":\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",\"v\":[6948000,7008000,6527365],\"k\":\"i2111\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4900000,4900000,3931793],\"k\":\"p1031\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1300000,1300000,1569611],\"k\":\"p3319\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[30000,90000,303405],\"k\":\"p3639\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[89000,89000,193656],\"k\":\"p3632\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[369000,369000,187649],\"k\":\"p4351\"},{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[100000,100000,168037],\"k\":\"p3725\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[125000,125000,122000],\"k\":\"p3722\"},{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"v\":[10000,10000,49640],\"k\":\"p4349\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[5000,5000,1575],\"k\":\"p6171\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[20000,20000,0],\"k\":\"p3321\"}]},{\"n\":\"Ostatn\u00ed p\u0159\u00edjmy z vlastn\u00ed \u010dinnosti\",\"v\":[82000,22000,44003],\"k\":\"i2119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[82000,22000,44003],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159ijat\u00e9 v\u00fdnosy z finan\u010dn\u00edho majetku\",\"v\":[460000,780000,2271026],\"k\":\"F214\",\"c\":[{\"n\":\"P\u0159\u00edjem z \u00farok\u016f\",\"v\":[460000,780000,1528364],\"k\":\"i2141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[460000,780000,1528364],\"k\":\"p6310\"}]},{\"n\":\"P\u0159\u00edjem z pod\u00edl\u016f na zisku a dividend\",\"v\":[0,0,742662],\"k\":\"i2142\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[0,0,742662],\"k\":\"p6310\"}]}]}]},{\"n\":\"P\u0159\u00edjem z prodeje neinvesti\u010dn\u00edho majetku a ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1843700,2766411,3184577],\"k\":\"E23\",\"c\":[{\"n\":\"Ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1843700,2766411,3184577],\"k\":\"F232\",\"c\":[{\"n\":\"Ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy jinde neza\u0159azen\u00e9\",\"v\":[53000,937000,1769400],\"k\":\"i2329\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[0,256000,685585],\"k\":\"p3612\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[35000,275000,569343],\"k\":\"p3639\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[0,140000,321925],\"k\":\"p3631\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[18000,253000,178742],\"k\":\"p3322\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,8000,8750],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,5000,5055],\"k\":\"p5512\"}]},{\"n\":\"P\u0159ijat\u00e9 neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky a n\u00e1hrady\",\"v\":[1770500,1770500,1354598],\"k\":\"i2324\",\"c\":[{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[1690000,1690000,1115944],\"k\":\"p3725\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[0,0,226529],\"k\":\"p2321\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[20000,20000,12125],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[60500,60500,0],\"k\":\"p3639\"}]},{\"n\":\"P\u0159\u00edjem z pojistn\u00fdch pln\u011bn\u00ed\",\"v\":[0,18911,32579],\"k\":\"i2322\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[0,18911,32579],\"k\":\"p6320\"}]},{\"n\":\"P\u0159ijat\u00e9 pen\u011b\u017eit\u00e9 neinvesti\u010dn\u00ed dary\",\"v\":[20200,40000,28000],\"k\":\"i2321\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[200,20000,20000],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[20000,20000,8000],\"k\":\"p3319\"}]}]}]},{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby a vratky transfer\u016f\",\"v\":[1000,50902,56232],\"k\":\"E22\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby\",\"v\":[1000,40000,45330],\"k\":\"F221\",\"c\":[{\"n\":\"P\u0159\u00edjem sank\u010dn\u00edch plateb p\u0159ijat\u00fdch od jin\u00fdch osob\",\"v\":[1000,40000,45330],\"k\":\"i2212\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,40000,45330],\"k\":\"p6171\"}]}]},{\"n\":\"P\u0159ijat\u00e9 vratky transfer\u016f a ostatn\u00ed podobn\u00e9 p\u0159\u00edjmy\",\"v\":[0,10902,10902],\"k\":\"F222\",\"c\":[{\"n\":\"Ostatn\u00ed p\u0159ijat\u00e9 vratky transfer\u016f a podobn\u00e9 p\u0159\u00edjmy\",\"v\":[0,10902,10902],\"k\":\"i2229\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[0,5754,5754],\"k\":\"p6402\"},{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[0,5148,5148],\"k\":\"p3429\"}]}]}]}]},{\"n\":\"P\u0159ijat\u00e9 transfery\",\"v\":[9496500,13364306,12129430],\"k\":\"T4\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[5496500,8374306,7106544],\"k\":\"E41\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[5456500,6641703,5223213],\"k\":\"F411\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",\"v\":[5456500,5456500,3629264],\"k\":\"i4112\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[0,1185203,1323949],\"k\":\"i4116\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery z v\u0161eobecn\u00e9 pokladn\u00ed spr\u00e1vy st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[0,0,270000],\"k\":\"i4111\"}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[40000,1732603,1883331],\"k\":\"F412\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,1692603,1819003],\"k\":\"i4122\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od obc\u00ed\",\"v\":[40000,40000,64328],\"k\":\"i4121\"}]}]},{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[4000000,4990000,5022886],\"k\":\"E42\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[4000000,4000000,4000000],\"k\":\"F421\",\"c\":[{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[4000000,4000000,4000000],\"k\":\"i4216\"}]},{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,990000,1022886],\"k\":\"F422\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,990000,1022886],\"k\":\"i4222\"}]}]}]},{\"n\":\"Kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[1000,6703629,9143630],\"k\":\"T3\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku a ostatn\u00ed kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[1000,4938300,7378302],\"k\":\"E31\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku (krom\u011b drobn\u00e9ho)\",\"v\":[1000,4938300,7378302],\"k\":\"F311\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje pozemk\u016f\",\"v\":[1000,4938300,7358313],\"k\":\"i3111\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000,4938300,7358313],\"k\":\"p3639\"}]},{\"n\":\"P\u0159\u00edjem z prodeje ostatn\u00edho hmotn\u00e9ho dlouhodob\u00e9ho majetku\",\"v\":[0,0,19989],\"k\":\"i3113\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,0,19989],\"k\":\"p5512\"}]}]}]},{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho finan\u010dn\u00edho majetku\",\"v\":[0,1765329,1765329],\"k\":\"E32\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho finan\u010dn\u00edho majetku\",\"v\":[0,1765329,1765329],\"k\":\"F320\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje majetkov\u00fdch pod\u00edl\u016f\",\"v\":[0,1765329,1765329],\"k\":\"i3202\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[0,1765329,1765329],\"k\":\"p3612\"}]}]}]}]}]},\"v\":{\"n\":\"V\u00fddaje\",\"v\":[252235254,298888906,156864800],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[106531100,135438100,73774179],\"k\":\"S3\",\"c\":[{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[40700000,55110000,29625982],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[34770000,45410000,26694077],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[24810000,32250000,23315327],\"k\":\"p3639\",\"c\":[{\"n\":\"Stavby\",\"v\":[10600000,12200000,11643784],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1215000,4865000,3900892],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[2720000,4070000,2552326],\"k\":\"i5169\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[2000000,2900000,2266943],\"k\":\"i5154\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[870000,1210000,1007709],\"k\":\"i5139\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[800000,800000,767754],\"k\":\"i5151\"},{\"n\":\"Plyn\",\"v\":[2200000,2200000,639913],\"k\":\"i5153\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,370939],\"k\":\"i6122\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[160000,160000,108060],\"k\":\"i5329\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[900000,600000,35973],\"k\":\"i5137\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,19535],\"k\":\"i5164\"},{\"n\":\"P\u0159evody vlastn\u00ed pokladn\u011b\",\"v\":[0,0,1500],\"k\":\"i5182\"},{\"n\":\"Pozemky\",\"v\":[1000000,1000000,0],\"k\":\"i6130\"},{\"n\":\"Teplo\",\"v\":[800000,800000,0],\"k\":\"i5152\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[450000,350000,0],\"k\":\"i5499\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[10000,10000,0],\"k\":\"i5156\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[5000,5000,0],\"k\":\"i5167\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[6820000,9320000,2701150],\"k\":\"p3631\",\"c\":[{\"n\":\"Stavby\",\"v\":[2000000,4000000,1515403],\"k\":\"i6121\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[3300000,3300000,659835],\"k\":\"i5154\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[950000,1450000,522911],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[170000,170000,3001],\"k\":\"i5169\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[250000,250000,0],\"k\":\"i6122\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[150000,150000,0],\"k\":\"i5137\"}]},{\"n\":\"\u00dazemn\u00ed rozvoj\",\"v\":[0,700000,677600],\"k\":\"p3636\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,700000,677600],\"k\":\"i5169\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[3140000,3140000,0],\"k\":\"p3632\",\"c\":[{\"n\":\"Stavby\",\"v\":[2000000,2000000,0],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[660000,660000,0],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[350000,350000,0],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[100000,100000,0],\"k\":\"i5139\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[20000,20000,0],\"k\":\"i5137\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[10000,10000,0],\"k\":\"i5154\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[5930000,9700000,2931906],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[5930000,9700000,2931906],\"k\":\"p3612\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[5080000,5950000,2931906],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[0,2500000,0],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[850000,1250000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[33645100,34945100,25337947],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[33645100,34945100,25337947],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[27455100,28555100,21145447],\"k\":\"p3113\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[23355100,23355100,17516325],\"k\":\"i5331\"},{\"n\":\"Stavby\",\"v\":[3900000,4400000,3440362],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[100000,300000,188760],\"k\":\"i5169\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,400000,0],\"k\":\"i6122\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"i5171\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[6190000,6390000,4192500],\"k\":\"p3111\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[5590000,5590000,4192500],\"k\":\"i5331\"},{\"n\":\"Stavby\",\"v\":[200000,300000,0],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,300000,0],\"k\":\"i6122\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[100000,100000,0],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"i5171\"}]}]}]},{\"n\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[16700000,19700000,9868578],\"k\":\"o37\",\"c\":[{\"n\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"v\":[13300000,13300000,8799894],\"k\":\"d372\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[13300000,13300000,8799894],\"k\":\"p3722\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[12990000,12990000,8763594],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[200000,200000,36300],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[100000,100000,0],\"k\":\"i5139\"},{\"n\":\"Tepl\u00e1 voda\",\"v\":[10000,10000,0],\"k\":\"i5157\"}]}]},{\"n\":\"Ochrana p\u0159\u00edrody a krajiny\",\"v\":[3400000,6400000,1068684],\"k\":\"d374\",\"c\":[{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[3400000,6400000,1068684],\"k\":\"p3745\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[2873000,2873000,1063461],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[490000,490000,5223],\"k\":\"i5139\"},{\"n\":\"Stavby\",\"v\":[0,3000000,0],\"k\":\"i6121\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[30000,30000,0],\"k\":\"i5137\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[6000,6000,0],\"k\":\"i5167\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[1000,1000,0],\"k\":\"i5134\"}]}]}]},{\"n\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"v\":[10852000,12502000,4422663],\"k\":\"o33\",\"c\":[{\"n\":\"Kultura\",\"v\":[6025000,6025000,3334491],\"k\":\"d331\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5949000,5949000,3314328],\"k\":\"p3319\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[2100000,2100000,1357272],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[1270000,1270000,923788],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[540000,540000,336603],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[600000,600000,243909],\"k\":\"i5021\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[250000,250000,196262],\"k\":\"i5139\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[220000,220000,122155],\"k\":\"i5032\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,46132],\"k\":\"i5164\"},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[510000,510000,40066],\"k\":\"i5138\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[54000,54000,23607],\"k\":\"i5137\"},{\"n\":\"P\u0159evody vlastn\u00ed pokladn\u011b\",\"v\":[0,0,11500],\"k\":\"i5182\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[46000,46000,7797],\"k\":\"i5175\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,4560],\"k\":\"i5162\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,677],\"k\":\"i5173\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[200000,200000,0],\"k\":\"i5222\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[30000,30000,0],\"k\":\"i5019\"},{\"n\":\"Teplo\",\"v\":[10000,10000,0],\"k\":\"i5152\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[10000,10000,0],\"k\":\"i5154\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,0],\"k\":\"i5167\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[1000,1000,0],\"k\":\"i5134\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1000,1000,0],\"k\":\"i5171\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[1000,1000,0],\"k\":\"i5176\"}]},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[76000,76000,20163],\"k\":\"p3314\",\"c\":[{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[75000,75000,20163],\"k\":\"i5136\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[1000,1000,0],\"k\":\"i5169\"}]}]},{\"n\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"v\":[4500000,6150000,814122],\"k\":\"d332\",\"c\":[{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[1100000,1350000,524822],\"k\":\"p3321\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[665000,665000,308726],\"k\":\"i5011\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[163000,163000,75167],\"k\":\"i5031\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[60000,250000,50239],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[20000,95000,41902],\"k\":\"i5139\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[60000,60000,27279],\"k\":\"i5032\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[20000,20000,18450],\"k\":\"i5169\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[4000,4000,1750],\"k\":\"i5162\"},{\"n\":\"Cestovn\u00e9\",\"v\":[20000,20000,1309],\"k\":\"i5173\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[40000,40000,0],\"k\":\"i5021\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[10000,10000,0],\"k\":\"i5019\"},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[20000,5000,0],\"k\":\"i5138\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[5000,5000,0],\"k\":\"i5175\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[4000,4000,0],\"k\":\"i5134\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[4000,4000,0],\"k\":\"i5154\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[2000,2000,0],\"k\":\"i5167\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"Teplo\",\"v\":[1000,1000,0],\"k\":\"i5152\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"}]},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[3400000,4800000,289300],\"k\":\"p3322\",\"c\":[{\"n\":\"Elektrick\u00e1 energie\",\"v\":[500000,500000,289300],\"k\":\"i5154\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[2400000,3580000,0],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[400000,420000,0],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[100000,300000,0],\"k\":\"i6121\"}]}]},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"d333\",\"c\":[{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"p3330\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[250000,250000,250000],\"k\":\"i5222\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[77000,77000,24050],\"k\":\"d339\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[77000,77000,24050],\"k\":\"p3399\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[74000,74000,24050],\"k\":\"i5194\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[1000,1000,0],\"k\":\"i5139\"},{\"n\":\"Cestovn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5173\"},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[1000,1000,0],\"k\":\"i5492\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[3254000,5433000,3189508],\"k\":\"o32\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[3254000,4254000,3182000],\"k\":\"d323\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[3254000,4254000,3182000],\"k\":\"p3231\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[3004000,3004000,3004000],\"k\":\"i5331\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,1000000,178000],\"k\":\"i5336\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[50000,50000,0],\"k\":\"i5222\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"v\":[0,1179000,7508],\"k\":\"d329\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,1179000,7508],\"k\":\"p3299\",\"c\":[{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[0,117900,7508],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,1061100,0],\"k\":\"i5169\"}]}]}]},{\"n\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"v\":[1380000,7748000,1329500],\"k\":\"o34\",\"c\":[{\"n\":\"Sport\",\"v\":[980000,7029000,942500],\"k\":\"d341\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[980000,1029000,942500],\"k\":\"p3419\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[900000,949000,942500],\"k\":\"i5222\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,0],\"k\":\"i5164\"}]},{\"n\":\"Sportovn\u00ed za\u0159\u00edzen\u00ed ve vlastnictv\u00ed obce\",\"v\":[0,6000000,0],\"k\":\"p3412\",\"c\":[{\"n\":\"Stavby\",\"v\":[0,6000000,0],\"k\":\"i6121\"}]}]},{\"n\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[400000,719000,387000],\"k\":\"d342\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[250000,290000,290000],\"k\":\"p3429\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[250000,290000,290000],\"k\":\"i5222\"}]},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[150000,429000,97000],\"k\":\"p3421\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[150000,129000,97000],\"k\":\"i5222\"},{\"n\":\"Stavby\",\"v\":[0,300000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[71006000,66812820,39657068],\"k\":\"S6\",\"c\":[{\"n\":\"Finan\u010dn\u00ed operace\",\"v\":[32080000,27886820,21952437],\"k\":\"o63\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[21400000,15926820,15926820],\"k\":\"d639\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[21400000,15926820,15926820],\"k\":\"p6399\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[21400000,15926820,15926820],\"k\":\"i5362\"}]}]},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[9980000,11260000,5486518],\"k\":\"d631\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[9980000,11260000,5486518],\"k\":\"p6310\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[5800000,7080000,3491877],\"k\":\"i5362\"},{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[4000000,4000000,1948462],\"k\":\"i5141\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[180000,180000,46180],\"k\":\"i5163\"}]}]},{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[700000,700000,539099],\"k\":\"d632\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[700000,700000,539099],\"k\":\"p6320\",\"c\":[{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[700000,700000,539099],\"k\":\"i5163\"}]}]}]},{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[37926000,37926000,17685304],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[32164500,32164500,14789445],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[32164500,32164500,14789445],\"k\":\"p6171\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[11960000,11960000,6476296],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4180000,4110000,3172406],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[3450000,3450000,1694461],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[1240000,1240000,614919],\"k\":\"i5032\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[1800000,1800000,472091],\"k\":\"i5021\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[600000,600000,428708],\"k\":\"i5139\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[500000,477000,389913],\"k\":\"i5137\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[900000,900000,373952],\"k\":\"i5154\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1500000,1500000,310740],\"k\":\"i6122\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[300000,300000,219525],\"k\":\"i5167\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[400000,400000,175909],\"k\":\"i5161\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[80000,100000,92445],\"k\":\"i5171\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[70000,140000,84344],\"k\":\"i5175\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[200000,200000,78557],\"k\":\"i5162\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[100000,100000,75919],\"k\":\"i5038\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[50000,50000,46851],\"k\":\"i5156\"},{\"n\":\"P\u0159evody vlastn\u00ed pokladn\u011b\",\"v\":[0,0,41000],\"k\":\"i5182\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[35000,35000,26360],\"k\":\"i5499\"},{\"n\":\"Cestovn\u00e9\",\"v\":[10000,10000,5807],\"k\":\"i5173\"},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[25000,25000,5000],\"k\":\"i5492\"},{\"n\":\"Poskytnut\u00e9 n\u00e1hrady\",\"v\":[0,3000,2500],\"k\":\"i5192\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[4000,4000,1742],\"k\":\"i5362\"},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[4000000,4000000,0],\"k\":\"i6111\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[350000,350000,0],\"k\":\"i5172\"},{\"n\":\"Teplo\",\"v\":[100000,100000,0],\"k\":\"i5152\"},{\"n\":\"Plyn\",\"v\":[100000,100000,0],\"k\":\"i5153\"},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[100000,100000,0],\"k\":\"i5166\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[35000,35000,0],\"k\":\"i5019\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[22000,22000,0],\"k\":\"i5134\"},{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[20000,20000,0],\"k\":\"i5194\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,0],\"k\":\"i5229\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[11000,11000,0],\"k\":\"i5136\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[1000,1000,0],\"k\":\"i5132\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[1000,1000,0],\"k\":\"i5176\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5909\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[500,500,0],\"k\":\"i5151\"}]}]},{\"n\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"v\":[5761500,5761500,2895859],\"k\":\"d611\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[5361500,5361500,2895859],\"k\":\"p6112\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[4350000,4350000,2357940],\"k\":\"i5023\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[620000,618000,323743],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[390000,390000,212195],\"k\":\"i5032\"},{\"n\":\"Cestovn\u00e9\",\"v\":[1500,3500,1981],\"k\":\"i5173\"}]},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[400000,400000,0],\"k\":\"p6115\",\"c\":[{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[206000,206000,0],\"k\":\"i5021\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[80000,80000,0],\"k\":\"i5169\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[40000,40000,0],\"k\":\"i5164\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[23000,23000,0],\"k\":\"i5175\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[20000,20000,0],\"k\":\"i5019\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[20000,20000,0],\"k\":\"i5139\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[6000,6000,0],\"k\":\"i5032\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[5000,5000,0],\"k\":\"i5031\"}]}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1000000,1000000,19327],\"k\":\"o64\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1000000,1000000,19327],\"k\":\"d640\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[1000000,1000000,19327],\"k\":\"p6402\",\"c\":[{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[463573,463573,19327],\"k\":\"i5364\"},{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[436427,436427,0],\"k\":\"i5366\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[100000,100000,0],\"k\":\"i5362\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[45760000,62481068,23802721],\"k\":\"S2\",\"c\":[{\"n\":\"Doprava\",\"v\":[27100000,35791068,16623781],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[22900000,31591068,14305671],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[22700000,31391068,14305671],\"k\":\"p2212\",\"c\":[{\"n\":\"Stavby\",\"v\":[6000000,9300000,5129210],\"k\":\"i6121\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[7850000,7850000,4600396],\"k\":\"i5011\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[4140000,9200000,2233783],\"k\":\"i5171\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[2060000,2060000,1174155],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[811000,811000,434694],\"k\":\"i5032\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[353000,493000,367180],\"k\":\"i5021\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[340000,340000,228584],\"k\":\"i5156\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[600000,931068,109860],\"k\":\"i5169\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[80000,80000,18222],\"k\":\"i5134\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,5680],\"k\":\"i5162\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[5000,5000,3675],\"k\":\"i5175\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,233],\"k\":\"i5173\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[200000,100000,0],\"k\":\"i5139\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[100000,60000,0],\"k\":\"i5137\"},{\"n\":\"Teplo\",\"v\":[20000,20000,0],\"k\":\"i5152\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[10000,10000,0],\"k\":\"i5132\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,0],\"k\":\"i5167\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[4000,4000,0],\"k\":\"i5154\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[1000,1000,0],\"k\":\"i5151\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[200000,200000,0],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"v\":[4200000,4200000,2318110],\"k\":\"d229\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[4200000,4200000,2318110],\"k\":\"p2292\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3800000,3800000,1993930],\"k\":\"i5169\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[400000,400000,324180],\"k\":\"i5323\"}]}]}]},{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[18660000,26690000,7178940],\"k\":\"o23\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[12660000,20690000,6076367],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[12660000,20690000,6076367],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[9100000,17100000,5974360],\"k\":\"i6121\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[70000,120000,78007],\"k\":\"i5151\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[2150000,2130000,24000],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1100000,1100000,0],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[100000,100000,0],\"k\":\"i5139\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[40000,40000,0],\"k\":\"i5154\"}]}]},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[6000000,6000000,1102573],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[6000000,6000000,1102573],\"k\":\"p2321\",\"c\":[{\"n\":\"Stavby\",\"v\":[4000000,4000000,707017],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1600000,1600000,395556],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[400000,400000,0],\"k\":\"i5169\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[15439715,20558479,16046346],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[15439715,20558479,16046346],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[15439715,20558479,16046346],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[15439715,20558479,16046346],\"k\":\"p5512\",\"c\":[{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[12000000,15000000,14035660],\"k\":\"i6123\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,800000,601476],\"k\":\"i6122\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[452000,1144764,537693],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[308000,598000,394703],\"k\":\"i5139\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[669715,1365715,166076],\"k\":\"i5171\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[125000,160000,117771],\"k\":\"i5156\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[90000,90000,56354],\"k\":\"i5167\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[153000,353000,48697],\"k\":\"i5169\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[40000,41000,41000],\"k\":\"i5222\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[95000,95000,35950],\"k\":\"i5154\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[24000,24000,6560],\"k\":\"i5162\"},{\"n\":\"Cestovn\u00e9\",\"v\":[0,3000,2424],\"k\":\"i5173\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[25000,25000,1482],\"k\":\"i5019\"},{\"n\":\"Ostatn\u00ed povinn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[0,1000,501],\"k\":\"i5039\"},{\"n\":\"Stavby\",\"v\":[800000,400000,0],\"k\":\"i6121\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[136000,136000,0],\"k\":\"i5134\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[122000,122000,0],\"k\":\"i5132\"},{\"n\":\"Plyn\",\"v\":[105000,105000,0],\"k\":\"i5153\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[44000,44000,0],\"k\":\"i5133\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[15000,15000,0],\"k\":\"i5151\"},{\"n\":\"Potraviny\",\"v\":[11000,11000,0],\"k\":\"i5131\"},{\"n\":\"Teplo\",\"v\":[10000,10000,0],\"k\":\"i5152\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[8000,8000,0],\"k\":\"i5136\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[5000,5000,0],\"k\":\"i5164\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[1000,1000,0],\"k\":\"i5175\"},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[10721000,10721000,2292045],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[10721000,10721000,2292045],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[10721000,10721000,2292045],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[10721000,10721000,2292045],\"k\":\"p1031\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4256000,4256000,1117166],\"k\":\"i5169\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[800000,800000,408119],\"k\":\"i5011\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,223850],\"k\":\"i6122\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[1200000,1200000,222793],\"k\":\"i5139\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[920000,920000,105470],\"k\":\"i5171\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[190000,190000,101213],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[200000,200000,43425],\"k\":\"i5021\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[80000,80000,36730],\"k\":\"i5032\"},{\"n\":\"Cestovn\u00e9\",\"v\":[48000,48000,32000],\"k\":\"i5173\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[4000,4000,1280],\"k\":\"i5162\"},{\"n\":\"Stavby\",\"v\":[2000000,2000000,0],\"k\":\"i6121\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[10000,10000,0],\"k\":\"i5137\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[6000,6000,0],\"k\":\"i5134\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[2000,2000,0],\"k\":\"i5132\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[2000,2000,0],\"k\":\"i5136\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[2000,2000,0],\"k\":\"i5362\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[1000,1000,0],\"k\":\"i5167\"}]}]}]}]},{\"n\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"v\":[2777439,2877439,1292440],\"k\":\"S4\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"v\":[2777439,2877439,1292440],\"k\":\"o43\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"v\":[2697439,2697439,1120440],\"k\":\"d435\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2697439,2697439,1120440],\"k\":\"p4351\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[1535844,1535844,691425],\"k\":\"i5011\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[395769,395769,168434],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[143626,143626,61720],\"k\":\"i5032\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[61000,61000,41116],\"k\":\"i5169\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[30000,40000,35928],\"k\":\"i5163\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[50000,50000,34366],\"k\":\"i5171\"},{\"n\":\"Potraviny\",\"v\":[100000,100000,30267],\"k\":\"i5131\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[8000,23000,19387],\"k\":\"i5134\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[35000,35000,13000],\"k\":\"i5139\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,7978],\"k\":\"i5167\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[20000,20000,6292],\"k\":\"i5162\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[8000,8000,3473],\"k\":\"i5038\"},{\"n\":\"Plyn\",\"v\":[25000,25000,2664],\"k\":\"i5153\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[50000,50000,2322],\"k\":\"i5154\"},{\"n\":\"Cestovn\u00e9\",\"v\":[3000,3000,1165],\"k\":\"i5173\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[1200,1200,480],\"k\":\"i5499\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[7000,7000,423],\"k\":\"i5151\"},{\"n\":\"Teplo\",\"v\":[80000,70000,0],\"k\":\"i5152\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[60000,60000,0],\"k\":\"i5021\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[50000,35000,0],\"k\":\"i5137\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[10000,10000,0],\"k\":\"i5132\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[8000,8000,0],\"k\":\"i5172\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[2000,2000,0],\"k\":\"i5156\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[2000,2000,0],\"k\":\"i5175\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[1000,1000,0],\"k\":\"i5136\"}]}]},{\"n\":\"Soci\u00e1ln\u00ed rehabilitace a ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc\",\"v\":[0,100000,100000],\"k\":\"d434\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"v\":[0,100000,100000],\"k\":\"p4349\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[0,100000,100000],\"k\":\"i5499\"}]}]},{\"n\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"v\":[80000,80000,72000],\"k\":\"d433\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[80000,80000,72000],\"k\":\"p4339\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[80000,80000,72000],\"k\":\"i5222\"}]}]}]}]}]},\"i\":{\"n\":\"Investice\",\"v\":[63400000,92500000,43989100],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[22400000,37000000,17006787],\"k\":\"S3\",\"c\":[{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[17700000,21700000,13530126],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[16850000,20450000,13530126],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[12600000,14200000,12014723],\"k\":\"p3639\",\"c\":[{\"n\":\"Stavby\",\"v\":[10600000,12200000,11643784],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,370939],\"k\":\"i6122\"},{\"n\":\"Pozemky\",\"v\":[1000000,1000000,0],\"k\":\"i6130\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[2250000,4250000,1515403],\"k\":\"p3631\",\"c\":[{\"n\":\"Stavby\",\"v\":[2000000,4000000,1515403],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[250000,250000,0],\"k\":\"i6122\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[2000000,2000000,0],\"k\":\"p3632\",\"c\":[{\"n\":\"Stavby\",\"v\":[2000000,2000000,0],\"k\":\"i6121\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[850000,1250000,0],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[850000,1250000,0],\"k\":\"p3612\",\"c\":[{\"n\":\"Stavby\",\"v\":[850000,1250000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[4300000,5400000,3440362],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[4300000,5400000,3440362],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[3900000,4800000,3440362],\"k\":\"p3113\",\"c\":[{\"n\":\"Stavby\",\"v\":[3900000,4400000,3440362],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,400000,0],\"k\":\"i6122\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[400000,600000,0],\"k\":\"p3111\",\"c\":[{\"n\":\"Stavby\",\"v\":[200000,300000,0],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,300000,0],\"k\":\"i6122\"}]}]}]},{\"n\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[200000,3200000,36300],\"k\":\"o37\",\"c\":[{\"n\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"v\":[200000,200000,36300],\"k\":\"d372\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[200000,200000,36300],\"k\":\"p3722\",\"c\":[{\"n\":\"Stavby\",\"v\":[200000,200000,36300],\"k\":\"i6121\"}]}]},{\"n\":\"Ochrana p\u0159\u00edrody a krajiny\",\"v\":[0,3000000,0],\"k\":\"d374\",\"c\":[{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[0,3000000,0],\"k\":\"p3745\",\"c\":[{\"n\":\"Stavby\",\"v\":[0,3000000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"v\":[0,6300000,0],\"k\":\"o34\",\"c\":[{\"n\":\"Sport\",\"v\":[0,6000000,0],\"k\":\"d341\",\"c\":[{\"n\":\"Sportovn\u00ed za\u0159\u00edzen\u00ed ve vlastnictv\u00ed obce\",\"v\":[0,6000000,0],\"k\":\"p3412\",\"c\":[{\"n\":\"Stavby\",\"v\":[0,6000000,0],\"k\":\"i6121\"}]}]},{\"n\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[0,300000,0],\"k\":\"d342\",\"c\":[{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[0,300000,0],\"k\":\"p3421\",\"c\":[{\"n\":\"Stavby\",\"v\":[0,300000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"v\":[100000,300000,0],\"k\":\"o33\",\"c\":[{\"n\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"v\":[100000,300000,0],\"k\":\"d332\",\"c\":[{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[100000,300000,0],\"k\":\"p3322\",\"c\":[{\"n\":\"Stavby\",\"v\":[100000,300000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[100000,100000,0],\"k\":\"o32\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"d323\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\",\"c\":[{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[13000000,16200000,14637136],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[13000000,16200000,14637136],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[13000000,16200000,14637136],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[13000000,16200000,14637136],\"k\":\"p5512\",\"c\":[{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[12000000,15000000,14035660],\"k\":\"i6123\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,800000,601476],\"k\":\"i6122\"},{\"n\":\"Stavby\",\"v\":[800000,400000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[19500000,30800000,11810586],\"k\":\"S2\",\"c\":[{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[13200000,21200000,6681377],\"k\":\"o23\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[9200000,17200000,5974360],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[9200000,17200000,5974360],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[9100000,17100000,5974360],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"}]}]},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[4000000,4000000,707017],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4000000,4000000,707017],\"k\":\"p2321\",\"c\":[{\"n\":\"Stavby\",\"v\":[4000000,4000000,707017],\"k\":\"i6121\"}]}]}]},{\"n\":\"Doprava\",\"v\":[6300000,9600000,5129210],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[6300000,9600000,5129210],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[6100000,9400000,5129210],\"k\":\"p2212\",\"c\":[{\"n\":\"Stavby\",\"v\":[6000000,9300000,5129210],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[200000,200000,0],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[5500000,5500000,310740],\"k\":\"S6\",\"c\":[{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[5500000,5500000,310740],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[5500000,5500000,310740],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[5500000,5500000,310740],\"k\":\"p6171\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1500000,1500000,310740],\"k\":\"i6122\"},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[4000000,4000000,0],\"k\":\"i6111\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,223850],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,223850],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,223850],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[3000000,3000000,223850],\"k\":\"p1031\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,223850],\"k\":\"i6122\"},{\"n\":\"Stavby\",\"v\":[2000000,2000000,0],\"k\":\"i6121\"}]}]}]}]}]},\"vd\":{\"n\":\"V\u00fddaje\",\"v\":[252235254,298888906,156864800],\"c\":[{\"n\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[188835254,206388906,112875700],\"k\":\"T5\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\",\"v\":[60715100,57521920,44762831],\"k\":\"E53\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery p\u0159\u00edsp\u011bvkov\u00fdm a podobn\u00fdm organizac\u00edm\",\"v\":[31949100,32949100,24890825],\"k\":\"F533\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[31949100,31949100,24712825],\"k\":\"i5331\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[23355100,23355100,17516325],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[5590000,5590000,4192500],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[3004000,3004000,3004000],\"k\":\"p3231\"}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,1000000,178000],\"k\":\"i5336\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[0,1000000,178000],\"k\":\"p3231\"}]}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery jin\u00fdm rozpo\u010dt\u016fm a platby dan\u00ed\",\"v\":[28206000,24012820,19439766],\"k\":\"F536\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[27306000,23112820,19420439],\"k\":\"i5362\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[21400000,15926820,15926820],\"k\":\"p6399\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[5800000,7080000,3491877],\"k\":\"p6310\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[4000,4000,1742],\"k\":\"p6171\"},{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"p6402\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000,2000,0],\"k\":\"p1031\"}]},{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[463573,463573,19327],\"k\":\"i5364\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[463573,463573,19327],\"k\":\"p6402\"}]},{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[436427,436427,0],\"k\":\"i5366\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[436427,436427,0],\"k\":\"p6402\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[560000,560000,432240],\"k\":\"F532\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[400000,400000,324180],\"k\":\"i5323\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[400000,400000,324180],\"k\":\"p2292\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[160000,160000,108060],\"k\":\"i5329\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[160000,160000,108060],\"k\":\"p3639\"}]}]}]},{\"n\":\"V\u00fddaje na neinvesti\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[82547715,103086547,43496907],\"k\":\"E51\",\"c\":[{\"n\":\"V\u00fddaje na n\u00e1kup slu\u017eeb\",\"v\":[44158000,48810168,24881378],\"k\":\"F516\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[41754000,46396168,23630060],\"k\":\"i5169\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[12990000,12990000,8763594],\"k\":\"p3722\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[4180000,4110000,3172406],\"k\":\"p6171\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[5080000,5950000,2931906],\"k\":\"p3612\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[2720000,4070000,2552326],\"k\":\"p3639\"},{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[3800000,3800000,1993930],\"k\":\"p2292\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4256000,4256000,1117166],\"k\":\"p1031\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[2873000,2873000,1063461],\"k\":\"p3745\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1270000,1270000,923788],\"k\":\"p3319\"},{\"n\":\"\u00dazemn\u00ed rozvoj\",\"v\":[0,700000,677600],\"k\":\"p3636\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[100000,300000,188760],\"k\":\"p3113\"},{\"n\":\"Silnice\",\"v\":[600000,931068,109860],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[153000,353000,48697],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[61000,61000,41116],\"k\":\"p4351\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[2150000,2130000,24000],\"k\":\"p2310\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[20000,20000,18450],\"k\":\"p3321\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[170000,170000,3001],\"k\":\"p3631\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,1061100,0],\"k\":\"p3299\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[400000,420000,0],\"k\":\"p3322\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[400000,400000,0],\"k\":\"p2321\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[350000,350000,0],\"k\":\"p3632\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3111\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[80000,80000,0],\"k\":\"p6115\"},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[1000,1000,0],\"k\":\"p3314\"}]},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[910000,920000,621206],\"k\":\"i5163\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[700000,700000,539099],\"k\":\"p6320\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[180000,180000,46180],\"k\":\"p6310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[30000,40000,35928],\"k\":\"p4351\"}]},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[434000,434000,283857],\"k\":\"i5167\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[300000,300000,219525],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[90000,90000,56354],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[10000,10000,7978],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[10000,10000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[6000,6000,0],\"k\":\"p3745\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[5000,5000,0],\"k\":\"p3639\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[2000,2000,0],\"k\":\"p3321\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000,1000,0],\"k\":\"p1031\"}]},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[400000,400000,175909],\"k\":\"i5161\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[400000,400000,175909],\"k\":\"p6171\"}]},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[272000,272000,104679],\"k\":\"i5162\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,200000,78557],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[24000,24000,6560],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[20000,20000,6292],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[10000,10000,5680],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,4560],\"k\":\"p3319\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[4000,4000,1750],\"k\":\"p3321\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4000,4000,1280],\"k\":\"p1031\"}]},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[288000,288000,65667],\"k\":\"i5164\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[80000,80000,46132],\"k\":\"p3319\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[80000,80000,19535],\"k\":\"p3639\"},{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[80000,80000,0],\"k\":\"p3419\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[40000,40000,0],\"k\":\"p6115\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,5000,0],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3321\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[100000,100000,0],\"k\":\"i5166\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,0],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed n\u00e1kupy\",\"v\":[14691215,28372215,7592912],\"k\":\"F517\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[14085715,27691715,7451499],\"k\":\"i5171\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1215000,4865000,3900892],\"k\":\"p3639\"},{\"n\":\"Silnice\",\"v\":[4140000,9200000,2233783],\"k\":\"p2212\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[950000,1450000,522911],\"k\":\"p3631\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[1600000,1600000,395556],\"k\":\"p2321\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[669715,1365715,166076],\"k\":\"p5512\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[920000,920000,105470],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[80000,100000,92445],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[50000,50000,34366],\"k\":\"p4351\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[2400000,3580000,0],\"k\":\"p3322\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[0,2500000,0],\"k\":\"p3612\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[1100000,1100000,0],\"k\":\"p2310\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[660000,660000,0],\"k\":\"p3632\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3113\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1000,1000,0],\"k\":\"p3319\"}]},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[152000,222000,95816],\"k\":\"i5175\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[70000,140000,84344],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[46000,46000,7797],\"k\":\"p3319\"},{\"n\":\"Silnice\",\"v\":[5000,5000,3675],\"k\":\"p2212\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[23000,23000,0],\"k\":\"p6115\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[5000,5000,0],\"k\":\"p3321\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2000,2000,0],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1000,1000,0],\"k\":\"p5512\"}]},{\"n\":\"Cestovn\u00e9\",\"v\":[93500,98500,45596],\"k\":\"i5173\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[48000,48000,32000],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,10000,5807],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,3000,2424],\"k\":\"p5512\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[1500,3500,1981],\"k\":\"p6112\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[20000,20000,1309],\"k\":\"p3321\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[3000,3000,1165],\"k\":\"p4351\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5000,5000,677],\"k\":\"p3319\"},{\"n\":\"Silnice\",\"v\":[5000,5000,233],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3399\"}]},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[358000,358000,0],\"k\":\"i5172\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[350000,350000,0],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[8000,8000,0],\"k\":\"p4351\"}]},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[2000,2000,0],\"k\":\"i5176\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1000,1000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup vody, paliv a energie\",\"v\":[11794500,12769500,5510269],\"k\":\"F515\",\"c\":[{\"n\":\"Elektrick\u00e1 energie\",\"v\":[6913000,7813000,3628302],\"k\":\"i5154\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[2000000,2900000,2266943],\"k\":\"p3639\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[3300000,3300000,659835],\"k\":\"p3631\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[900000,900000,373952],\"k\":\"p6171\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[500000,500000,289300],\"k\":\"p3322\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[95000,95000,35950],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[50000,50000,2322],\"k\":\"p4351\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[40000,40000,0],\"k\":\"p2310\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[10000,10000,0],\"k\":\"p3632\"},{\"n\":\"Silnice\",\"v\":[4000,4000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[4000,4000,0],\"k\":\"p3321\"}]},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[893500,943500,846184],\"k\":\"i5151\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[800000,800000,767754],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[70000,120000,78007],\"k\":\"p2310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[7000,7000,423],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[15000,15000,0],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[500,500,0],\"k\":\"p6171\"}]},{\"n\":\"Plyn\",\"v\":[2430000,2430000,642577],\"k\":\"i5153\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[2200000,2200000,639913],\"k\":\"p3639\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[25000,25000,2664],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[105000,105000,0],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,0],\"k\":\"p6171\"}]},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[527000,562000,393206],\"k\":\"i5156\",\"c\":[{\"n\":\"Silnice\",\"v\":[340000,340000,228584],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[125000,160000,117771],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[50000,50000,46851],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[10000,10000,0],\"k\":\"p3639\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2000,2000,0],\"k\":\"p4351\"}]},{\"n\":\"Teplo\",\"v\":[1021000,1011000,0],\"k\":\"i5152\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[800000,800000,0],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,0],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[80000,70000,0],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[20000,20000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[10000,10000,0],\"k\":\"p5512\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3321\"}]},{\"n\":\"Tepl\u00e1 voda\",\"v\":[10000,10000,0],\"k\":\"i5157\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[10000,10000,0],\"k\":\"p3722\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup materi\u00e1lu\",\"v\":[7809000,9036664,3483337],\"k\":\"F513\",\"c\":[{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[4294000,4899000,2310299],\"k\":\"i5139\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[870000,1210000,1007709],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[600000,600000,428708],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[308000,598000,394703],\"k\":\"p5512\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1200000,1200000,222793],\"k\":\"p1031\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[250000,250000,196262],\"k\":\"p3319\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[20000,95000,41902],\"k\":\"p3321\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[35000,35000,13000],\"k\":\"p4351\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[490000,490000,5223],\"k\":\"p3745\"},{\"n\":\"Silnice\",\"v\":[200000,100000,0],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[100000,100000,0],\"k\":\"p2310\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[100000,100000,0],\"k\":\"p3632\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[100000,100000,0],\"k\":\"p3722\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[20000,20000,0],\"k\":\"p6115\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3399\"}]},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[2326000,2948664,1044933],\"k\":\"i5137\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[452000,1144764,537693],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[500000,477000,389913],\"k\":\"p6171\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[60000,250000,50239],\"k\":\"p3321\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[900000,600000,35973],\"k\":\"p3639\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[54000,54000,23607],\"k\":\"p3319\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,117900,7508],\"k\":\"p3299\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[150000,150000,0],\"k\":\"p3631\"},{\"n\":\"Silnice\",\"v\":[100000,60000,0],\"k\":\"p2212\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[50000,35000,0],\"k\":\"p4351\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[30000,30000,0],\"k\":\"p3745\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[20000,20000,0],\"k\":\"p3632\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[10000,10000,0],\"k\":\"p1031\"}]},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[530000,515000,40066],\"k\":\"i5138\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[510000,510000,40066],\"k\":\"p3319\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[20000,5000,0],\"k\":\"p3321\"}]},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[258000,273000,37609],\"k\":\"i5134\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[8000,23000,19387],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[80000,80000,18222],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[136000,136000,0],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[22000,22000,0],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[6000,6000,0],\"k\":\"p1031\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[4000,4000,0],\"k\":\"p3321\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1000,1000,0],\"k\":\"p3319\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[1000,1000,0],\"k\":\"p3745\"}]},{\"n\":\"Potraviny\",\"v\":[111000,111000,30267],\"k\":\"i5131\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[100000,100000,30267],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[11000,11000,0],\"k\":\"p5512\"}]},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[97000,97000,20163],\"k\":\"i5136\",\"c\":[{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[75000,75000,20163],\"k\":\"p3314\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[11000,11000,0],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[8000,8000,0],\"k\":\"p5512\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000,2000,0],\"k\":\"p1031\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,0],\"k\":\"p4351\"}]},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[145000,145000,0],\"k\":\"i5132\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[122000,122000,0],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[10000,10000,0],\"k\":\"p2212\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[10000,10000,0],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000,2000,0],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[48000,48000,0],\"k\":\"i5133\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[44000,44000,0],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1000,1000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3321\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,0],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]},{\"n\":\"\u00daroky a ostatn\u00ed finan\u010dn\u00ed v\u00fddaje\",\"v\":[4000000,4000000,1948462],\"k\":\"F514\",\"c\":[{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[4000000,4000000,1948462],\"k\":\"i5141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[4000000,4000000,1948462],\"k\":\"p6310\"}]}]},{\"n\":\"V\u00fddaje na netransferov\u00e9 p\u0159evody uvnit\u0159 rozpo\u010dtov\u00e9 jednotky, na p\u0159evzat\u00e9 povinnosti a na jistoty\",\"v\":[0,0,54000],\"k\":\"F518\",\"c\":[{\"n\":\"P\u0159evody vlastn\u00ed pokladn\u011b\",\"v\":[0,0,54000],\"k\":\"i5182\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,0,41000],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[0,0,11500],\"k\":\"p3319\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,0,1500],\"k\":\"p3639\"}]}]},{\"n\":\"V\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy, p\u0159\u00edsp\u011bvky, n\u00e1hrady a v\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[95000,98000,26550],\"k\":\"F519\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[94000,94000,24050],\"k\":\"i5194\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[74000,74000,24050],\"k\":\"p3399\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[20000,20000,0],\"k\":\"p6171\"}]},{\"n\":\"Poskytnut\u00e9 n\u00e1hrady\",\"v\":[0,3000,2500],\"k\":\"i5192\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,3000,2500],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1000,1000,0],\"k\":\"p5512\"}]}]}]},{\"n\":\"V\u00fddaje na platy a obdobn\u00e9 a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[43122239,43261239,22791622],\"k\":\"E50\",\"c\":[{\"n\":\"Platy\",\"v\":[25030844,25030844,13843716],\"k\":\"F501\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[24910844,24910844,13842234],\"k\":\"i5011\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[11960000,11960000,6476296],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[7850000,7850000,4600396],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[2100000,2100000,1357272],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1535844,1535844,691425],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[800000,800000,408119],\"k\":\"p1031\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[665000,665000,308726],\"k\":\"p3321\"}]},{\"n\":\"Ostatn\u00ed platy\",\"v\":[120000,120000,1482],\"k\":\"i5019\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[25000,25000,1482],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[35000,35000,0],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[30000,30000,0],\"k\":\"p3319\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[20000,20000,0],\"k\":\"p6115\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[10000,10000,0],\"k\":\"p3321\"}]}]},{\"n\":\"Povinn\u00e9 a z\u00e1konn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[10482395,10481395,5463361],\"k\":\"F503\",\"c\":[{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[7423769,7421769,3873776],\"k\":\"i5031\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[3450000,3450000,1694461],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[2060000,2060000,1174155],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[540000,540000,336603],\"k\":\"p3319\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[620000,618000,323743],\"k\":\"p6112\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[395769,395769,168434],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[190000,190000,101213],\"k\":\"p1031\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[163000,163000,75167],\"k\":\"p3321\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[5000,5000,0],\"k\":\"p6115\"}]},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[2950626,2950626,1509692],\"k\":\"i5032\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1240000,1240000,614919],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[811000,811000,434694],\"k\":\"p2212\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[390000,390000,212195],\"k\":\"p6112\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[220000,220000,122155],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[143626,143626,61720],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[80000,80000,36730],\"k\":\"p1031\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[60000,60000,27279],\"k\":\"p3321\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[6000,6000,0],\"k\":\"p6115\"}]},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[108000,108000,79392],\"k\":\"i5038\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,75919],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[8000,8000,3473],\"k\":\"p4351\"}]},{\"n\":\"Ostatn\u00ed povinn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[0,1000,501],\"k\":\"i5039\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,1000,501],\"k\":\"p5512\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed platby za provedenou pr\u00e1ci\",\"v\":[7609000,7749000,3484545],\"k\":\"F502\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[4350000,4350000,2357940],\"k\":\"i5023\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[4350000,4350000,2357940],\"k\":\"p6112\"}]},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[3259000,3399000,1126605],\"k\":\"i5021\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1800000,1800000,472091],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[353000,493000,367180],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[600000,600000,243909],\"k\":\"p3319\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[200000,200000,43425],\"k\":\"p1031\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[206000,206000,0],\"k\":\"p6115\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[60000,60000,0],\"k\":\"p4351\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[40000,40000,0],\"k\":\"p3321\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery soukromopr\u00e1vn\u00edm osob\u00e1m\",\"v\":[1937000,2006000,1692500],\"k\":\"E52\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[1937000,2006000,1692500],\"k\":\"F522\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[1920000,1989000,1692500],\"k\":\"i5222\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[900000,949000,942500],\"k\":\"p3419\"},{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[250000,290000,290000],\"k\":\"p3429\"},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"p3330\"},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[150000,129000,97000],\"k\":\"p3421\"},{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[80000,80000,72000],\"k\":\"p4339\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[40000,41000,41000],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[200000,200000,0],\"k\":\"p3319\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[50000,50000,0],\"k\":\"p3231\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,0],\"k\":\"i5229\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[17000,17000,0],\"k\":\"p6171\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery a n\u011bkter\u00e9 n\u00e1hrady fyzick\u00fdm osob\u00e1m\",\"v\":[512200,512200,131840],\"k\":\"E54\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[512200,512200,131840],\"k\":\"F549\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[486200,486200,126840],\"k\":\"i5499\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"v\":[0,100000,100000],\"k\":\"p4349\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[35000,35000,26360],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1200,1200,480],\"k\":\"p4351\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[450000,350000,0],\"k\":\"p3639\"}]},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[26000,26000,5000],\"k\":\"i5492\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[25000,25000,5000],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3399\"}]}]}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[1000,1000,0],\"k\":\"E59\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[1000,1000,0],\"k\":\"F590\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5909\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]}]}]},{\"n\":\"Kapit\u00e1lov\u00e9 v\u00fddaje\",\"v\":[63400000,92500000,43989100],\"k\":\"T6\",\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[63400000,92500000,43989100],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[58400000,87500000,43989100],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[42050000,67050000,28446435],\"k\":\"i6121\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[10600000,12200000,11643784],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[9100000,17100000,5974360],\"k\":\"p2310\"},{\"n\":\"Silnice\",\"v\":[6000000,9300000,5129210],\"k\":\"p2212\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[3900000,4400000,3440362],\"k\":\"p3113\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[2000000,4000000,1515403],\"k\":\"p3631\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4000000,4000000,707017],\"k\":\"p2321\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[200000,200000,36300],\"k\":\"p3722\"},{\"n\":\"Sportovn\u00ed za\u0159\u00edzen\u00ed ve vlastnictv\u00ed obce\",\"v\":[0,6000000,0],\"k\":\"p3412\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[0,3000000,0],\"k\":\"p3745\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000000,2000000,0],\"k\":\"p1031\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[2000000,2000000,0],\"k\":\"p3632\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[850000,1250000,0],\"k\":\"p3612\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[800000,400000,0],\"k\":\"p5512\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,300000,0],\"k\":\"p3111\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[100000,300000,0],\"k\":\"p3322\"},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[0,300000,0],\"k\":\"p3421\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[200000,200000,0],\"k\":\"p2219\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[12000000,15000000,14035660],\"k\":\"i6123\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[12000000,15000000,14035660],\"k\":\"p5512\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[4350000,5450000,1507005],\"k\":\"i6122\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[200000,800000,601476],\"k\":\"p5512\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1000000,370939],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1500000,1500000,310740],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,223850],\"k\":\"p1031\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,400000,0],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,300000,0],\"k\":\"p3111\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[250000,250000,0],\"k\":\"p3631\"},{\"n\":\"Silnice\",\"v\":[100000,100000,0],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[100000,100000,0],\"k\":\"p2310\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[4000000,4000000,0],\"k\":\"F611\",\"c\":[{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[4000000,4000000,0],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[4000000,4000000,0],\"k\":\"p6171\"}]}]},{\"n\":\"Pozemky\",\"v\":[1000000,1000000,0],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[1000000,1000000,0],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1000000,0],\"k\":\"p3639\"}]}]}]}]}]},\"id\":{\"n\":\"Investice\",\"v\":[63400000,92500000,43989100],\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[63400000,92500000,43989100],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[58400000,87500000,43989100],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[42050000,67050000,28446435],\"k\":\"i6121\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[10600000,12200000,11643784],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[9100000,17100000,5974360],\"k\":\"p2310\"},{\"n\":\"Silnice\",\"v\":[6000000,9300000,5129210],\"k\":\"p2212\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[3900000,4400000,3440362],\"k\":\"p3113\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[2000000,4000000,1515403],\"k\":\"p3631\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4000000,4000000,707017],\"k\":\"p2321\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[200000,200000,36300],\"k\":\"p3722\"},{\"n\":\"Sportovn\u00ed za\u0159\u00edzen\u00ed ve vlastnictv\u00ed obce\",\"v\":[0,6000000,0],\"k\":\"p3412\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[0,3000000,0],\"k\":\"p3745\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000000,2000000,0],\"k\":\"p1031\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[2000000,2000000,0],\"k\":\"p3632\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[850000,1250000,0],\"k\":\"p3612\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[800000,400000,0],\"k\":\"p5512\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,300000,0],\"k\":\"p3111\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[100000,300000,0],\"k\":\"p3322\"},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[0,300000,0],\"k\":\"p3421\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[200000,200000,0],\"k\":\"p2219\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[12000000,15000000,14035660],\"k\":\"i6123\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[12000000,15000000,14035660],\"k\":\"p5512\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[4350000,5450000,1507005],\"k\":\"i6122\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[200000,800000,601476],\"k\":\"p5512\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1000000,370939],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1500000,1500000,310740],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,223850],\"k\":\"p1031\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,400000,0],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,300000,0],\"k\":\"p3111\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[250000,250000,0],\"k\":\"p3631\"},{\"n\":\"Silnice\",\"v\":[100000,100000,0],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[100000,100000,0],\"k\":\"p2310\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[4000000,4000000,0],\"k\":\"F611\",\"c\":[{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[4000000,4000000,0],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[4000000,4000000,0],\"k\":\"p6171\"}]}]},{\"n\":\"Pozemky\",\"v\":[1000000,1000000,0],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[1000000,1000000,0],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1000000,0],\"k\":\"p3639\"}]}]}]}]},\"o\":{\"pri\":[[\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",113805060,[[\"1211\",\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",41570176],[\"1121\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",20762053],[\"1122\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob v p\u0159\u00edpadech, kdy poplatn\u00edkem je obec, s v\u00fdjimkou dan\u011b vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",15926820]]],[\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",25612436,[[\"2132\",\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",13195086],[\"2111\",\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",6527365],[\"2329\",\"Ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy jinde neza\u0159azen\u00e9\",1769400]]],[\"P\u0159ijat\u00e9 transfery\",12129430,[[\"4216\",\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",4000000],[\"4112\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",3629264],[\"4122\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",1819003]]],[\"Kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",9143630,[[\"3111\",\"P\u0159\u00edjem z prodeje pozemk\u016f\",7358313],[\"3202\",\"P\u0159\u00edjem z prodeje majetkov\u00fdch pod\u00edl\u016f\",1765329],[\"3113\",\"P\u0159\u00edjem z prodeje ostatn\u00edho hmotn\u00e9ho dlouhodob\u00e9ho majetku\",19989]]]],\"bez\":[[\"63\",21952437,[[\"6399\",\"Ostatn\u00ed finan\u010dn\u00ed operace\",15926820,15926820,21400000],[\"6310\",\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",5486518,11260000,9980000],[\"6320\",\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",539099,700000,700000]],27886820,32080000],[\"31\",21897585,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",17705085,23755100,23555100],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",4192500,5790000,5790000]],29545100,29345100],[\"61\",17374564,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",14478705,26664500,26664500],[\"6112\",\"Zastupitelstva obc\u00ed\",2895859,5361500,5361500],[\"6115\",\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",0,400000,400000]],32426000,32426000],[\"36\",16095857,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",11300604,18050000,12210000],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",2931906,8450000,5080000],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",1185747,5070000,4570000],[\"3636\",\"\u00dazemn\u00ed rozvoj\",677600,700000,0],[\"3632\",\"Poh\u0159ebnictv\u00ed\",0,1140000,1140000]],33410000,23000000],[\"22\",11494571,[[\"2212\",\"Silnice\",9176461,21991068,16600000],[\"2292\",\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",2318110,4200000,4200000]],26191068,20800000],[\"37\",9832278,[[\"3722\",\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",8763594,13100000,13100000],[\"3745\",\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",1068684,3400000,3400000]],16500000,16500000],[\"33\",4422663,[[\"3319\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",3314328,5949000,5949000],[\"3321\",\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",524822,1350000,1100000],[\"3322\",\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",289300,4500000,3300000],[\"3330\",\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",250000,250000,250000],[\"3399\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",24050,77000,77000],[\"3314\",\"\u010cinnosti knihovnick\u00e9\",20163,76000,76000]],12202000,10752000],[\"32\",3189508,[[\"3231\",\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",3182000,4154000,3154000],[\"3299\",\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",7508,1179000,0]],5333000,3154000],[\"10\",2068195,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",2068195,7721000,7721000]],7721000,7721000],[\"55\",1409210,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",1409210,4358479,2439715]],4358479,2439715],[\"34\",1329500,[[\"3419\",\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",942500,1029000,980000],[\"3429\",\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",290000,290000,250000],[\"3421\",\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",97000,129000,150000]],1448000,1380000],[\"43\",1292440,[[\"4351\",\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",1120440,2697439,2697439],[\"4349\",\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",100000,100000,0],[\"4339\",\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",72000,80000,80000]],2877439,2777439],[\"23\",497563,[[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",395556,2000000,2000000],[\"2310\",\"Pitn\u00e1 voda\",102007,3490000,3460000]],5490000,5460000],[\"64\",19327,[[\"6402\",\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",19327,1000000,1000000]],1000000,1000000]],\"kap\":[[\"55\",14637136,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",14637136,16200000,13000000]],16200000,13000000],[\"36\",13530126,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",12014723,14200000,12600000],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",1515403,4250000,2250000],[\"3632\",\"Poh\u0159ebnictv\u00ed\",0,2000000,2000000],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",0,1250000,850000]],21700000,17700000],[\"23\",6681377,[[\"2310\",\"Pitn\u00e1 voda\",5974360,17200000,9200000],[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",707017,4000000,4000000]],21200000,13200000],[\"22\",5129210,[[\"2212\",\"Silnice\",5129210,9400000,6100000],[\"2219\",\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",0,200000,200000]],9600000,6300000],[\"31\",3440362,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",3440362,4800000,3900000],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",0,600000,400000]],5400000,4300000],[\"61\",310740,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",310740,5500000,5500000]],5500000,5500000],[\"10\",223850,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",223850,3000000,3000000]],3000000,3000000],[\"37\",36300,[[\"3722\",\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",36300,200000,200000],[\"3745\",\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",0,3000000,0]],3200000,200000],[\"32\",0,[[\"3231\",\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",0,100000,100000]],100000,100000],[\"33\",0,[[\"3322\",\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",0,300000,100000]],300000,100000],[\"34\",0,[[\"3412\",\"Sportovn\u00ed za\u0159\u00edzen\u00ed ve vlastnictv\u00ed obce\",0,6000000,0],[\"3421\",\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",0,300000,0]],6300000,0]]},\"nm\":{\"odd\":{\"10\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"22\":\"Doprava\",\"23\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"31\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"32\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"33\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"34\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"36\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"37\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"43\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"55\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"61\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"63\":\"Finan\u010dn\u00ed operace\",\"64\":\"Ostatn\u00ed \u010dinnosti\"},\"pod\":{\"103\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"221\":\"Pozemn\u00ed komunikace\",\"229\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"231\":\"Pitn\u00e1 voda\",\"232\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"311\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"323\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"329\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"331\":\"Kultura\",\"332\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"333\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"339\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"341\":\"Sport\",\"342\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"361\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"363\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"372\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"374\":\"Ochrana p\u0159\u00edrody a krajiny\",\"433\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"434\":\"Soci\u00e1ln\u00ed rehabilitace a ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc\",\"435\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"551\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"611\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"617\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"631\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"632\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"639\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"640\":\"Ostatn\u00ed \u010dinnosti\"},\"par\":{\"1031\":\"P\u011bstebn\u00ed \u010dinnost\",\"2212\":\"Silnice\",\"2219\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"2292\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"2310\":\"Pitn\u00e1 voda\",\"2321\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"3111\":\"Mate\u0159sk\u00e9 \u0161koly\",\"3113\":\"Z\u00e1kladn\u00ed \u0161koly\",\"3231\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"3299\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"3314\":\"\u010cinnosti knihovnick\u00e9\",\"3319\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"3321\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"3322\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"3330\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"3399\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"3412\":\"Sportovn\u00ed za\u0159\u00edzen\u00ed ve vlastnictv\u00ed obce\",\"3419\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"3421\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"3429\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"3612\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"3631\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"3632\":\"Poh\u0159ebnictv\u00ed\",\"3636\":\"\u00dazemn\u00ed rozvoj\",\"3639\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"3722\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"3745\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"4339\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"4349\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"4351\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"5512\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"6112\":\"Zastupitelstva obc\u00ed\",\"6115\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"6171\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"6310\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"6320\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"6399\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"6402\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\"},\"sk\":{\"1\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"2\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"3\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"4\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"5\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"6\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"}},\"k\":[{\"s\":\"p\",\"kap\":0,\"pa\":\"6330\",\"po\":\"4134\",\"n\":\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"P\u0159ijat\u00e9 transfery\",\"v\":[11780000,11780000,197893748],\"D\":[[\"T4\",\"P\u0159ijat\u00e9 transfery\"],[\"E41\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\"],[\"F413\",\"Neinvesti\u010dn\u00ed p\u0159evody z vlastn\u00edch fond\u016f a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5345\",\"n\":\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[0,0,186500000],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5349\",\"n\":\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[10800000,10800000,10800000],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5342\",\"n\":\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[980000,980000,593748],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"]]}],\"f\":{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[52702884,92963768,-3825756],\"c\":[{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[52702884,92963768,-3825756],\"k\":\"T8\",\"c\":[{\"n\":\"Financov\u00e1n\u00ed z tuzemska\",\"v\":[52702884,92963768,953846],\"k\":\"E81\",\"c\":[{\"n\":\"Kr\u00e1tkodob\u00e9 financov\u00e1n\u00ed\",\"v\":[47967134,80228018,10639870],\"k\":\"F811\",\"c\":[{\"n\":\"Zm\u011bny stavu kr\u00e1tkodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech krom\u011b zm\u011bn stav\u016f \u00fa\u010dt\u016f st\u00e1tn\u00edch finan\u010dn\u00edch aktiv, kter\u00e9 tvo\u0159\u00ed kapitolu Operace st\u00e1tn\u00edch finan\u010dn\u00edch aktiv\",\"v\":[47967134,80228018,10639870],\"k\":\"i8115\"}]},{\"n\":\"Dlouhodob\u00e9 financov\u00e1n\u00ed\",\"v\":[4735750,12735750,-9686024],\"k\":\"F812\",\"c\":[{\"n\":\"Zm\u011bna stavu dlouhodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech\",\"v\":[13431750,21431750,-4722024],\"k\":\"i8125\"},{\"n\":\"Uhrazen\u00e9 spl\u00e1tky dlouhodob\u00fdch p\u0159ijat\u00fdch p\u016fj\u010den\u00fdch prost\u0159edk\u016f\",\"v\":[-8696000,-8696000,-4964000],\"k\":\"i8124\"}]}]},{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,-4779602],\"k\":\"E89\",\"c\":[{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,-4779602],\"k\":\"F890\",\"c\":[{\"n\":\"Operace z pen\u011b\u017en\u00edch \u00fa\u010dt\u016f rozpo\u010dtov\u00e9 jednotky nemaj\u00edc\u00ed charakter p\u0159\u00edjm\u016f a v\u00fddaj\u016f vl\u00e1dn\u00edho sektoru\",\"v\":[0,0,-4779602],\"k\":\"i8901\"}]}]}]}]},\"sal\":[-52702884,-92963768,3825756]},{\"rok\":2025,\"obdobi\":\"2025-12-31\",\"p\":{\"n\":\"P\u0159\u00edjmy\",\"v\":[259097320,272622191,283569191],\"c\":[{\"n\":\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[141676650,134388236,141437477],\"k\":\"T1\",\"c\":[{\"n\":\"Dan\u011b z p\u0159\u00edjm\u016f, zisku a kapit\u00e1lov\u00fdch v\u00fdnos\u016f a n\u011bkter\u00e9 dal\u0161\u00ed p\u0159\u00edm\u00e9 dan\u011b\",\"v\":[71400000,64141400,68594479],\"k\":\"E11\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[48600000,40741400,42916135],\"k\":\"F112\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[27200000,26600000,28774735],\"k\":\"i1121\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob v p\u0159\u00edpadech, kdy poplatn\u00edkem je obec, s v\u00fdjimkou dan\u011b vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[21400000,14141400,14141400],\"k\":\"i1122\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f fyzick\u00fdch osob\",\"v\":[22800000,23400000,25678345],\"k\":\"F111\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 pl\u00e1tci\",\"v\":[19000000,19000000,19997402],\"k\":\"i1111\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[3000000,3000000,3805002],\"k\":\"i1113\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 poplatn\u00edky\",\"v\":[800000,1400000,1875941],\"k\":\"i1112\"}]}]},{\"n\":\"Dan\u011b, poplatky a jin\u00e1 obdobn\u00e1 pen\u011b\u017eit\u00e1 pln\u011bn\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[54000000,53000000,53778373],\"k\":\"E12\",\"c\":[{\"n\":\"P\u0159\u00edjem ze v\u0161eobecn\u00fdch dan\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[54000000,53000000,53778373],\"k\":\"F121\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",\"v\":[54000000,53000000,53778373],\"k\":\"i1211\"}]}]},{\"n\":\"P\u0159\u00edjem z majetkov\u00fdch dan\u00ed\",\"v\":[11000000,11000000,12157106],\"k\":\"E15\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z majetku\",\"v\":[11000000,11000000,12157106],\"k\":\"F151\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z nemovit\u00fdch v\u011bc\u00ed\",\"v\":[11000000,11000000,12157106],\"k\":\"i1511\"}]}]},{\"n\":\"Dan\u011b a poplatky z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[5276650,6246836,6907518],\"k\":\"E13\",\"c\":[{\"n\":\"P\u0159\u00edjem z m\u00edstn\u00edch poplatk\u016f z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[3772550,4063050,4221333],\"k\":\"F134\",\"c\":[{\"n\":\"P\u0159\u00edjem z poplatku za obecn\u00ed syst\u00e9m odpadov\u00e9ho hospod\u00e1\u0159stv\u00ed a p\u0159\u00edjem z poplatku za odkl\u00e1d\u00e1n\u00ed komun\u00e1ln\u00edho odpadu z nemovit\u00e9 v\u011bci\",\"v\":[3622550,3877550,4012197],\"k\":\"i1345\"},{\"n\":\"P\u0159\u00edjem z poplatku ze ps\u016f\",\"v\":[100000,135500,142191],\"k\":\"i1341\"},{\"n\":\"P\u0159\u00edjem z poplatku za u\u017e\u00edv\u00e1n\u00ed ve\u0159ejn\u00e9ho prostranstv\u00ed\",\"v\":[50000,50000,66945],\"k\":\"i1343\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed, poplatk\u016f a jin\u00fdch obdobn\u00fdch pen\u011b\u017eit\u00fdch pln\u011bn\u00ed v\u00a0oblasti hazardn\u00edch her\",\"v\":[853900,1117378,1467860],\"k\":\"F138\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z hazardn\u00edch her s v\u00fdjimkou technick\u00fdch her neprovozovan\u00fdch prost\u0159ednictv\u00edm internetu\",\"v\":[453900,708894,1048330],\"k\":\"i1386\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z technick\u00fdch her neprovozovan\u00fdch prost\u0159ednictv\u00edm internetu\",\"v\":[200000,399855,410901],\"k\":\"i1387\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z hazardn\u00edch her s v\u00fdjimkou d\u00edl\u010d\u00ed dan\u011b z technick\u00fdch her za zda\u0148ovac\u00ed obdob\u00ed do konce roku 2023\",\"v\":[200000,8484,8484],\"k\":\"i1381\"},{\"n\":\"P\u0159\u00edjem ze zru\u0161en\u00e9ho odvodu z loteri\u00ed a podobn\u00fdch her krom\u011b odvodu z v\u00fdhern\u00edch hrac\u00edch p\u0159\u00edstroj\u016f\",\"v\":[0,145,145],\"k\":\"i1382\"}]},{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch a soudn\u00edch poplatk\u016f\",\"v\":[650000,1030000,1180800],\"k\":\"F136\",\"c\":[{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch poplatk\u016f\",\"v\":[650000,1030000,1180800],\"k\":\"i1361\"}]},{\"n\":\"P\u0159\u00edjem z poplatk\u016f a odvod\u016f v oblasti \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[200,36408,37526],\"k\":\"F133\",\"c\":[{\"n\":\"P\u0159\u00edjem z poplatku za odn\u011bt\u00ed pozemku podle lesn\u00edho z\u00e1kona\",\"v\":[100,24633,25727],\"k\":\"i1335\"},{\"n\":\"P\u0159\u00edjem z odvod\u016f za odn\u011bt\u00ed p\u016fdy ze zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu podle z\u00e1kona upravuj\u00edc\u00edho ochranu zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu\",\"v\":[100,11775,11799],\"k\":\"i1334\"}]}]}]},{\"n\":\"P\u0159ijat\u00e9 transfery\",\"v\":[91358670,105980118,106141741],\"k\":\"T4\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[85823170,90116409,90116409],\"k\":\"E42\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[85823170,86951195,86951195],\"k\":\"F421\",\"c\":[{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[85823170,86951195,86951195],\"k\":\"i4216\"}]},{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,3165214,3165214],\"k\":\"F422\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,3165214,3165214],\"k\":\"i4222\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[5535500,15863708,16025331],\"k\":\"E41\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[5495500,12878519,13021001],\"k\":\"F411\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[39000,7239519,7382001],\"k\":\"i4116\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",\"v\":[5456500,5456500,5456500],\"k\":\"i4112\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery z v\u0161eobecn\u00e9 pokladn\u00ed spr\u00e1vy st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[0,182500,182500],\"k\":\"i4111\"}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[40000,2985189,3004330],\"k\":\"F412\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,2902189,2902189],\"k\":\"i4122\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od obc\u00ed\",\"v\":[40000,83000,102141],\"k\":\"i4121\"}]}]}]},{\"n\":\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[24361000,32210140,35947276],\"k\":\"T2\",\"c\":[{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti a odvody p\u0159ebytk\u016f organizac\u00ed s p\u0159\u00edm\u00fdm vztahem\",\"v\":[22779000,27748006,30926007],\"k\":\"E21\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu majetku\",\"v\":[15730000,18330000,19980304],\"k\":\"F213\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",\"v\":[15327000,17927000,19517482],\"k\":\"i2132\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[10827000,10827000,10827080],\"k\":\"p2310\"},{\"n\":\"Nebytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[700000,3300000,3979233],\"k\":\"p3613\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[2800000,2800000,3611705],\"k\":\"p3612\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1000000,1099464],\"k\":\"p3639\"}]},{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu pozemk\u016f\",\"v\":[403000,403000,462822],\"k\":\"i2131\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[403000,403000,462822],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti\",\"v\":[6379000,7659006,8775179],\"k\":\"F211\",\"c\":[{\"n\":\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",\"v\":[6289000,7329000,8387924],\"k\":\"i2111\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4000000,4900000,5977281],\"k\":\"p1031\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1600000,1600000,1622954],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[450000,450000,332587],\"k\":\"p4351\"},{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[100000,200000,216737],\"k\":\"p3725\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[99000,99000,126316],\"k\":\"p3632\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[30000,65000,85245],\"k\":\"p3639\"},{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"v\":[0,10000,18410],\"k\":\"p4349\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,5000,8394],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed p\u0159\u00edjmy z vlastn\u00ed \u010dinnosti\",\"v\":[90000,330006,387255],\"k\":\"i2119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[90000,330006,387255],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159ijat\u00e9 v\u00fdnosy z finan\u010dn\u00edho majetku\",\"v\":[670000,1759000,2170524],\"k\":\"F214\",\"c\":[{\"n\":\"P\u0159\u00edjem z \u00farok\u016f\",\"v\":[670000,1759000,2170524],\"k\":\"i2141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[670000,1759000,2170524],\"k\":\"p6310\"}]}]}]},{\"n\":\"P\u0159\u00edjem z prodeje neinvesti\u010dn\u00edho majetku a ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1581000,4364247,4917313],\"k\":\"E23\",\"c\":[{\"n\":\"Ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1581000,4364247,4917313],\"k\":\"F232\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky a n\u00e1hrady\",\"v\":[1560000,2489988,3019286],\"k\":\"i2324\",\"c\":[{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[1540000,1562000,2099663],\"k\":\"p3725\"},{\"n\":\"Silnice\",\"v\":[0,423500,423500],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[20000,331376,337711],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,145200,130500],\"k\":\"p3639\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[0,27912,27912],\"k\":\"p3632\"}]},{\"n\":\"P\u0159\u00edjem z pojistn\u00fdch pln\u011bn\u00ed\",\"v\":[0,1814259,1823027],\"k\":\"i2322\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[0,1814259,1823027],\"k\":\"p6320\"}]},{\"n\":\"P\u0159ijat\u00e9 pen\u011b\u017eit\u00e9 neinvesti\u010dn\u00ed dary\",\"v\":[21000,60000,75000],\"k\":\"i2321\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,40000,40000],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[20000,20000,35000],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,0,0],\"k\":\"p6171\"}]}]}]},{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby a vratky transfer\u016f\",\"v\":[1000,97887,103956],\"k\":\"E22\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby\",\"v\":[1000,97117,103186],\"k\":\"F221\",\"c\":[{\"n\":\"P\u0159\u00edjem sank\u010dn\u00edch plateb p\u0159ijat\u00fdch od jin\u00fdch osob\",\"v\":[1000,97117,103186],\"k\":\"i2212\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[0,44994,44994],\"k\":\"p2321\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[0,44624,44624],\"k\":\"p2310\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,7500,13569],\"k\":\"p6171\"}]}]},{\"n\":\"P\u0159ijat\u00e9 vratky transfer\u016f a ostatn\u00ed podobn\u00e9 p\u0159\u00edjmy\",\"v\":[0,770,770],\"k\":\"F222\",\"c\":[{\"n\":\"Ostatn\u00ed p\u0159ijat\u00e9 vratky transfer\u016f a podobn\u00e9 p\u0159\u00edjmy\",\"v\":[0,770,770],\"k\":\"i2229\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[0,770,770],\"k\":\"p3419\"}]}]}]}]},{\"n\":\"Kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[1701000,43697,42697],\"k\":\"T3\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku a ostatn\u00ed kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[1000,43697,42697],\"k\":\"E31\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku (krom\u011b drobn\u00e9ho)\",\"v\":[1000,42747,41747],\"k\":\"F311\",\"c\":[{\"n\":\"Ostatn\u00ed p\u0159\u00edjmy z prodeje dlouhodob\u00e9ho majetku\",\"v\":[0,41747,41747],\"k\":\"i3119\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,41747,41747],\"k\":\"p3113\"}]},{\"n\":\"P\u0159\u00edjem z prodeje pozemk\u016f\",\"v\":[1000,1000,0],\"k\":\"i3111\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000,1000,0],\"k\":\"p3639\"}]}]},{\"n\":\"Ostatn\u00ed kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[0,950,950],\"k\":\"F312\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 dary na po\u0159\u00edzen\u00ed dlouhodob\u00e9ho majetku\",\"v\":[0,950,950],\"k\":\"i3121\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[0,950,950],\"k\":\"p3319\"}]}]}]},{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho finan\u010dn\u00edho majetku\",\"v\":[1700000,0,0],\"k\":\"E32\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho finan\u010dn\u00edho majetku\",\"v\":[1700000,0,0],\"k\":\"F320\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje majetkov\u00fdch pod\u00edl\u016f\",\"v\":[1700000,0,0],\"k\":\"i3202\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[1700000,0,0],\"k\":\"p3612\"}]}]}]}]}]},\"v\":{\"n\":\"V\u00fddaje\",\"v\":[365028001,387234763,317048293],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[239290556,261428975,228481798],\"k\":\"S3\",\"c\":[{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[171937500,174655605,162220457],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[171937500,174655605,162220457],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[169325000,171464165,159651421],\"k\":\"p3113\",\"c\":[{\"n\":\"Stavby\",\"v\":[159900000,149219629,137856885],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,10680371,10680371],\"k\":\"i6122\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[9200000,9200000,9200000],\"k\":\"i5331\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,1889165,1889165],\"k\":\"i5336\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[25000,25000,25000],\"k\":\"i5222\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[150000,350000,0],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[50000,100000,0],\"k\":\"i5169\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[2612500,3191440,2569036],\"k\":\"p3111\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[2000000,2000000,2000000],\"k\":\"i5331\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,498940,498940],\"k\":\"i5336\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,80000,57596],\"k\":\"i6122\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[12500,12500,12500],\"k\":\"i5222\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[300000,300000,0],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[100000,100000,0],\"k\":\"i5169\"}]}]}]},{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[39229556,51792823,35369126],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[33254556,45367823,32273151],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[25894556,36107823,29181982],\"k\":\"p3639\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[3750000,10092596,9362409],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[6394555,7841050,6616240],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4180000,4761284,3381690],\"k\":\"i5169\"},{\"n\":\"Pozemky\",\"v\":[3750001,3342893,2331113],\"k\":\"i6130\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[600000,2250000,2204723],\"k\":\"i6122\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[1000000,1600000,1576899],\"k\":\"i5154\"},{\"n\":\"Plyn\",\"v\":[2005000,1605000,1533191],\"k\":\"i5153\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[1120000,1520000,1217298],\"k\":\"i5139\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[800000,800000,533146],\"k\":\"i5151\"},{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[300000,300000,211050],\"k\":\"i6119\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[150000,150000,108960],\"k\":\"i5329\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[600000,600000,73870],\"k\":\"i5137\"},{\"n\":\"Teplo\",\"v\":[800000,800000,22177],\"k\":\"i5152\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,9216],\"k\":\"i5164\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[350000,350000,0],\"k\":\"i5499\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[10000,10000,0],\"k\":\"i5156\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[5000,5000,0],\"k\":\"i5167\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[5470000,7120000,3091169],\"k\":\"p3631\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,2350000,1572574],\"k\":\"i6121\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[3100000,3100000,790914],\"k\":\"i5154\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[980000,1180000,724680],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[60000,160000,3001],\"k\":\"i5169\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[130000,130000,0],\"k\":\"i5137\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1890000,2140000,0],\"k\":\"p3632\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,1000000,0],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[410000,660000,0],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[350000,350000,0],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[100000,100000,0],\"k\":\"i5139\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[20000,20000,0],\"k\":\"i5137\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[10000,10000,0],\"k\":\"i5154\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[5975000,6425000,3095975],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[5975000,6425000,3095975],\"k\":\"p3612\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4775000,4875000,3095975],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[1200000,1550000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[15870000,18090883,17330843],\"k\":\"o37\",\"c\":[{\"n\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"v\":[12670000,14890883,14648589],\"k\":\"d372\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[12670000,13080445,12838151],\"k\":\"p3722\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[11945000,12245000,12076614],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[650000,760445,760445],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[70000,70000,1093],\"k\":\"i5139\"},{\"n\":\"Tepl\u00e1 voda\",\"v\":[5000,5000,0],\"k\":\"i5157\"}]},{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed ostatn\u00edch odpad\u016f\",\"v\":[0,1810438,1810438],\"k\":\"p3726\",\"c\":[{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[0,1701538,1701538],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,108900,108900],\"k\":\"i5169\"}]}]},{\"n\":\"Ochrana p\u0159\u00edrody a krajiny\",\"v\":[3200000,3200000,2682254],\"k\":\"d374\",\"c\":[{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[3200000,3200000,2682254],\"k\":\"p3745\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[2686000,2686000,2682254],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[480000,480000,0],\"k\":\"i5139\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[30000,30000,0],\"k\":\"i5137\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[3000,3000,0],\"k\":\"i5167\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[1000,1000,0],\"k\":\"i5134\"}]}]}]},{\"n\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"v\":[10161000,11051000,8142051],\"k\":\"o33\",\"c\":[{\"n\":\"Kultura\",\"v\":[5993000,5993000,4878697],\"k\":\"d331\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5893000,5893000,4837582],\"k\":\"p3319\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[2083000,2183000,2168399],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[1700000,1700000,1118760],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[500000,550000,542457],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[500000,500000,468959],\"k\":\"i5021\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[200000,200000,196856],\"k\":\"i5032\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[180000,180000,149056],\"k\":\"i5139\"},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[450000,300000,100517],\"k\":\"i5138\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,71180],\"k\":\"i5164\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[25000,25000,14558],\"k\":\"i5175\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,6840],\"k\":\"i5162\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[50000,50000,0],\"k\":\"i5137\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[30000,30000,0],\"k\":\"i5019\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[25000,25000,0],\"k\":\"i5154\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[20000,20000,0],\"k\":\"i5171\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[10000,10000,0],\"k\":\"i5134\"},{\"n\":\"Teplo\",\"v\":[10000,10000,0],\"k\":\"i5152\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,0],\"k\":\"i5167\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,0],\"k\":\"i5173\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[4000,4000,0],\"k\":\"i5176\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"}]},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[100000,100000,41115],\"k\":\"p3314\",\"c\":[{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[80000,80000,41115],\"k\":\"i5136\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[20000,20000,0],\"k\":\"i5169\"}]}]},{\"n\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"v\":[3850000,4740000,2964650],\"k\":\"d332\",\"c\":[{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[3850000,4590000,2926666],\"k\":\"p3322\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1875000,2428221,2293971],\"k\":\"i5171\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[500000,500000,334318],\"k\":\"i5154\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[275000,461779,298377],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[1200000,1200000,0],\"k\":\"i6121\"}]},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,150000,37984],\"k\":\"p3321\",\"c\":[{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[0,34000,33051],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,5000,4932],\"k\":\"i5169\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[0,60000,0],\"k\":\"i5011\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[0,20000,0],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[0,17000,0],\"k\":\"i5032\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[0,5000,0],\"k\":\"i5021\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[0,1000,0],\"k\":\"i5019\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[0,1000,0],\"k\":\"i5133\"},{\"n\":\"Teplo\",\"v\":[0,1000,0],\"k\":\"i5152\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[0,1000,0],\"k\":\"i5164\"},{\"n\":\"Cestovn\u00e9\",\"v\":[0,1000,0],\"k\":\"i5173\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[0,1000,0],\"k\":\"i5175\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[0,500,0],\"k\":\"i5134\"},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[0,500,0],\"k\":\"i5138\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[0,500,0],\"k\":\"i5139\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[0,500,0],\"k\":\"i5154\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[0,500,0],\"k\":\"i5162\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,500,0],\"k\":\"i5167\"}]}]},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"d333\",\"c\":[{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"p3330\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[250000,250000,250000],\"k\":\"i5222\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[68000,68000,48704],\"k\":\"d339\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[68000,68000,48704],\"k\":\"p3399\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[30000,49000,48704],\"k\":\"i5194\"},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[27000,17000,0],\"k\":\"i5492\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[10000,1000,0],\"k\":\"i5139\"},{\"n\":\"Cestovn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5173\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[842500,4249665,3847193],\"k\":\"o32\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"v\":[0,2061900,1959428],\"k\":\"d329\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,2061900,1959428],\"k\":\"p3299\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,1862842,1840370],\"k\":\"i5169\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[0,199058,119058],\"k\":\"i5137\"}]}]},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[842500,2187765,1887765],\"k\":\"d323\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[842500,2187765,1887765],\"k\":\"p3231\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[630000,1030000,1030000],\"k\":\"i5331\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,795265,795265],\"k\":\"i5336\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[12500,62500,62500],\"k\":\"i5222\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[100000,200000,0],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"v\":[1250000,1589000,1572128],\"k\":\"o34\",\"c\":[{\"n\":\"Sport\",\"v\":[920000,1220000,1207128],\"k\":\"d341\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[920000,1220000,1207128],\"k\":\"p3419\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[850000,900000,900000],\"k\":\"i5222\"},{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[0,250000,250000],\"k\":\"i6322\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[70000,70000,57128],\"k\":\"i5164\"}]}]},{\"n\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[330000,369000,365000],\"k\":\"d342\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[230000,236000,236000],\"k\":\"p3429\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[230000,236000,236000],\"k\":\"i5222\"}]},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[100000,133000,129000],\"k\":\"p3421\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[100000,133000,129000],\"k\":\"i5222\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[65270000,58211400,46921879],\"k\":\"S6\",\"c\":[{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[30420000,30620000,27832652],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[25270000,25470000,22987258],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[25270000,25470000,22987258],\"k\":\"p6171\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[10920000,10920000,10629939],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4148000,4983000,4688029],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[3077500,3077500,2764393],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[1130000,1130000,1002709],\"k\":\"i5032\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[1800000,1800000,904680],\"k\":\"i5021\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[400000,690000,684453],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[500000,550000,535802],\"k\":\"i5139\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[900000,450000,437954],\"k\":\"i5154\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[300000,400000,375682],\"k\":\"i5167\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,400000,245849],\"k\":\"i6122\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[400000,200000,167534],\"k\":\"i5161\"},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[200000,200000,152148],\"k\":\"i6111\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[200000,140000,130215],\"k\":\"i5162\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[100000,100000,90468],\"k\":\"i5038\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[60000,70000,62318],\"k\":\"i5175\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[50000,50000,32071],\"k\":\"i5156\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[30000,35000,31048],\"k\":\"i5499\"},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[20000,20000,15000],\"k\":\"i5492\"},{\"n\":\"Cestovn\u00e9\",\"v\":[10000,15000,11483],\"k\":\"i5173\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[11000,11000,8862],\"k\":\"i5136\"},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[100000,20000,8000],\"k\":\"i5166\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[80000,80000,3519],\"k\":\"i5171\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[2000,2000,2000],\"k\":\"i5164\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[3000,3000,1742],\"k\":\"i5362\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[15000,15000,961],\"k\":\"i5019\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[1000,1000,400],\"k\":\"i5909\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[22000,22000,0],\"k\":\"i5134\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[350000,20000,0],\"k\":\"i5172\"},{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[20000,20000,0],\"k\":\"i5194\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,0],\"k\":\"i5229\"},{\"n\":\"Teplo\",\"v\":[100000,15000,0],\"k\":\"i5152\"},{\"n\":\"Plyn\",\"v\":[100000,10000,0],\"k\":\"i5153\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[1000,1000,0],\"k\":\"i5132\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[1000,1000,0],\"k\":\"i5176\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[500,500,0],\"k\":\"i5151\"}]}]},{\"n\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"v\":[5150000,5150000,4845394],\"k\":\"d611\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[4800000,4800000,4676467],\"k\":\"p6112\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[3960000,3935000,3817334],\"k\":\"i5023\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[500000,520000,515615],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[340000,345000,343518],\"k\":\"i5032\"}]},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[350000,350000,168927],\"k\":\"p6114\",\"c\":[{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[150000,115320,115320],\"k\":\"i5021\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[40000,28481,28481],\"k\":\"i5164\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[80000,186623,7550],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[20000,5796,5796],\"k\":\"i5139\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[20000,4274,4274],\"k\":\"i5019\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[5000,3499,3499],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed povinn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[0,1445,1445],\"k\":\"i5039\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[23000,1292,1292],\"k\":\"i5175\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[6000,1270,1270],\"k\":\"i5032\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[1000,1000,0],\"k\":\"i5156\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[5000,1000,0],\"k\":\"i5161\"}]}]}]},{\"n\":\"Finan\u010dn\u00ed operace\",\"v\":[33850000,26591400,19070202],\"k\":\"o63\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[21400000,14141400,14144568],\"k\":\"d639\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[21400000,14141400,14144568],\"k\":\"p6399\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[21400000,14141400,14141400],\"k\":\"i5362\"},{\"n\":\"\u00dahrady sankc\u00ed jin\u00fdm rozpo\u010dt\u016fm\",\"v\":[0,0,3168],\"k\":\"i5363\"}]}]},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[11750000,11750000,4539675],\"k\":\"d631\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[11750000,11750000,4539675],\"k\":\"p6310\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[5600000,5600000,3512607],\"k\":\"i5362\"},{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[6000000,6000000,963488],\"k\":\"i5141\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[150000,150000,63580],\"k\":\"i5163\"}]}]},{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[700000,700000,385959],\"k\":\"d632\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[700000,700000,385959],\"k\":\"p6320\",\"c\":[{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[700000,700000,385959],\"k\":\"i5163\"}]}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1000000,1000000,19025],\"k\":\"o64\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1000000,1000000,19025],\"k\":\"d640\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[1000000,1000000,19025],\"k\":\"p6402\",\"c\":[{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[450000,450000,19025],\"k\":\"i5366\"},{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[450000,450000,0],\"k\":\"i5364\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[100000,100000,0],\"k\":\"i5362\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[44914245,50965611,32486343],\"k\":\"S2\",\"c\":[{\"n\":\"Doprava\",\"v\":[26684245,29335611,21566513],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[22624245,25275611,18311638],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[21418800,24014482,18250508],\"k\":\"p2212\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[7300000,7900000,7872999],\"k\":\"i5011\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[4200000,5605682,4018396],\"k\":\"i5171\"},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[2400000,2400000,2370390],\"k\":\"i6123\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[1900000,2006000,2005848],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[700000,743000,742564],\"k\":\"i5032\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[490000,490000,486552],\"k\":\"i5021\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[300000,300000,262621],\"k\":\"i5156\"},{\"n\":\"Stavby\",\"v\":[3000000,3800000,258147],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[582800,402800,154900],\"k\":\"i5169\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[80000,80000,65328],\"k\":\"i5134\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,8520],\"k\":\"i5162\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[5000,5000,4243],\"k\":\"i5175\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[200000,74000,0],\"k\":\"i5139\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[100000,47000,0],\"k\":\"i5137\"},{\"n\":\"Teplo\",\"v\":[20000,20000,0],\"k\":\"i5152\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[10000,10000,0],\"k\":\"i5132\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,0],\"k\":\"i5167\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,0],\"k\":\"i5173\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[4000,4000,0],\"k\":\"i5154\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[1000,1000,0],\"k\":\"i5151\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[1205445,1261129,61129],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[1205445,1261129,61129],\"k\":\"i6121\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"v\":[4060000,4060000,3254875],\"k\":\"d229\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[4060000,4060000,3254875],\"k\":\"p2292\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3700000,3700000,2971579],\"k\":\"i5169\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[360000,360000,283296],\"k\":\"i5323\"}]}]}]},{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[18130000,21530000,10910410],\"k\":\"o23\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[12360000,13860000,8685311],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[12360000,13860000,8685311],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[10200000,11600000,8192398],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[650000,750000,407990],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1100000,1100000,58946],\"k\":\"i5171\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[70000,70000,25977],\"k\":\"i5151\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[100000,100000,0],\"k\":\"i5139\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[40000,40000,0],\"k\":\"i5154\"}]}]},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[5770000,7670000,2225099],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[5770000,7670000,2225099],\"k\":\"p2321\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[400000,2400000,1915430],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1100000,1000000,309669],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[4270000,4270000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Pr\u016fmysl, stavebnictv\u00ed, obchod a slu\u017eby\",\"v\":[100000,100000,9420],\"k\":\"o21\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"v\":[100000,100000,9420],\"k\":\"d219\",\"c\":[{\"n\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"v\":[100000,100000,9420],\"k\":\"p2199\",\"c\":[{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[100000,100000,9420],\"k\":\"i5164\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[10057000,10557000,5401142],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[10057000,10557000,5401142],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[10057000,10557000,5401142],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[10057000,10557000,5401142],\"k\":\"p1031\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4476000,4776000,2508064],\"k\":\"i5169\"},{\"n\":\"Pozemky\",\"v\":[0,1400000,1259470],\"k\":\"i6130\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[700000,800000,722547],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[600000,623000,475759],\"k\":\"i5139\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[180000,180000,179191],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[50000,126000,126000],\"k\":\"i5021\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[70000,70000,65027],\"k\":\"i5032\"},{\"n\":\"Cestovn\u00e9\",\"v\":[48000,48000,48000],\"k\":\"i5173\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[8000,8000,7938],\"k\":\"i5134\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,6050],\"k\":\"i6122\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[4000,4000,1920],\"k\":\"i5162\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[1000,2000,1176],\"k\":\"i5136\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[905000,905000,0],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[2000000,600000,0],\"k\":\"i6121\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[10000,10000,0],\"k\":\"i5137\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[2000,2000,0],\"k\":\"i5132\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[2000,2000,0],\"k\":\"i5362\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[1000,1000,0],\"k\":\"i5167\"}]}]}]}]},{\"n\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"v\":[2661600,2635600,1994541],\"k\":\"S4\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"v\":[2661600,2635600,1994541],\"k\":\"o43\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"v\":[2581600,2581600,1940541],\"k\":\"d435\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2581600,2581600,1940541],\"k\":\"p4351\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[1401000,1401000,1255197],\"k\":\"i5011\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[353000,353000,283483],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[126000,126000,111505],\"k\":\"i5032\"},{\"n\":\"Potraviny\",\"v\":[250000,250000,90006],\"k\":\"i5131\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[38000,72000,71740],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[13100,38100,36185],\"k\":\"i5139\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[30000,41000,30978],\"k\":\"i5163\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[40000,23800,12911],\"k\":\"i5171\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[22000,22000,11471],\"k\":\"i5162\"},{\"n\":\"Plyn\",\"v\":[20000,20000,6720],\"k\":\"i5153\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[50000,15000,6508],\"k\":\"i5137\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[50000,50000,5400],\"k\":\"i5021\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[5000,9000,5390],\"k\":\"i5038\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[24000,20000,4078],\"k\":\"i5167\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[40000,20000,3735],\"k\":\"i5154\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[15000,15000,2348],\"k\":\"i5134\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[0,1200,1200],\"k\":\"i5499\"},{\"n\":\"Cestovn\u00e9\",\"v\":[2500,2500,1116],\"k\":\"i5173\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[6500,6500,572],\"k\":\"i5151\"},{\"n\":\"Teplo\",\"v\":[50000,50000,0],\"k\":\"i5152\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[23000,23000,0],\"k\":\"i5172\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[14500,14500,0],\"k\":\"i5132\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[5000,5000,0],\"k\":\"i5156\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[1000,1000,0],\"k\":\"i5136\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[1000,1000,0],\"k\":\"i5175\"}]}]},{\"n\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"v\":[80000,54000,54000],\"k\":\"d433\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[80000,54000,54000],\"k\":\"p4339\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[80000,54000,54000],\"k\":\"i5222\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[2834600,3436176,1762590],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[2834600,3436176,1762590],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[2834600,3436176,1762590],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[2834600,3436176,1762590],\"k\":\"p5512\",\"c\":[{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[585000,637747,590238],\"k\":\"i5137\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[650000,1107376,582985],\"k\":\"i6122\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[235000,305000,235095],\"k\":\"i5139\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[90000,110453,71616],\"k\":\"i5156\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[371000,391000,63525],\"k\":\"i5171\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[93000,103000,62641],\"k\":\"i5154\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[215600,215600,55907],\"k\":\"i5169\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[40000,71000,41000],\"k\":\"i5222\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[18000,58000,40864],\"k\":\"i5167\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[14000,14000,9840],\"k\":\"i5162\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[92000,92000,8062],\"k\":\"i5134\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[3000,3000,816],\"k\":\"i5175\"},{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[71000,71000,0],\"k\":\"i5132\"},{\"n\":\"Plyn\",\"v\":[125000,25000,0],\"k\":\"i5153\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[8000,8000,0],\"k\":\"i5133\"},{\"n\":\"Teplo\",\"v\":[6000,6000,0],\"k\":\"i5152\"},{\"n\":\"Potraviny\",\"v\":[5000,5000,0],\"k\":\"i5131\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[5000,5000,0],\"k\":\"i5151\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[4000,4000,0],\"k\":\"i5136\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[3000,3000,0],\"k\":\"i5019\"},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\"}]}]}]}]}]},\"i\":{\"n\":\"Investice\",\"v\":[202120001,209862893,175669562],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[176494556,181324388,162540997],\"k\":\"S3\",\"c\":[{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[160100000,160180000,148594852],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[160100000,160180000,148594852],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[159900000,159900000,148537256],\"k\":\"p3113\",\"c\":[{\"n\":\"Stavby\",\"v\":[159900000,149219629,137856885],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,10680371,10680371],\"k\":\"i6122\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,280000,57596],\"k\":\"p3111\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,80000,57596],\"k\":\"i6122\"},{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[14444556,18833943,12935700],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[13244556,17283943,12935700],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[11044556,13733943,11363126],\"k\":\"p3639\",\"c\":[{\"n\":\"Stavby\",\"v\":[6394555,7841050,6616240],\"k\":\"i6121\"},{\"n\":\"Pozemky\",\"v\":[3750001,3342893,2331113],\"k\":\"i6130\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[600000,2250000,2204723],\"k\":\"i6122\"},{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[300000,300000,211050],\"k\":\"i6119\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[1200000,2550000,1572574],\"k\":\"p3631\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,2350000,1572574],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"p3632\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,1000000,0],\"k\":\"i6121\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[1200000,1550000,0],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[1200000,1550000,0],\"k\":\"p3612\",\"c\":[{\"n\":\"Stavby\",\"v\":[1200000,1550000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[650000,760445,760445],\"k\":\"o37\",\"c\":[{\"n\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"v\":[650000,760445,760445],\"k\":\"d372\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[650000,760445,760445],\"k\":\"p3722\",\"c\":[{\"n\":\"Stavby\",\"v\":[650000,760445,760445],\"k\":\"i6121\"}]}]}]},{\"n\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"v\":[0,250000,250000],\"k\":\"o34\",\"c\":[{\"n\":\"Sport\",\"v\":[0,250000,250000],\"k\":\"d341\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[0,250000,250000],\"k\":\"p3419\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[0,250000,250000],\"k\":\"i6322\"}]}]}]},{\"n\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"v\":[1200000,1200000,0],\"k\":\"o33\",\"c\":[{\"n\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"v\":[1200000,1200000,0],\"k\":\"d332\",\"c\":[{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[1200000,1200000,0],\"k\":\"p3322\",\"c\":[{\"n\":\"Stavby\",\"v\":[1200000,1200000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[100000,100000,0],\"k\":\"o32\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"d323\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\",\"c\":[{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[21375445,23631129,10882064],\"k\":\"S2\",\"c\":[{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[14670000,16070000,8192398],\"k\":\"o23\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[10400000,11800000,8192398],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[10400000,11800000,8192398],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[10200000,11600000,8192398],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"}]}]},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[4270000,4270000,0],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4270000,4270000,0],\"k\":\"p2321\",\"c\":[{\"n\":\"Stavby\",\"v\":[4270000,4270000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Doprava\",\"v\":[6705445,7561129,2689666],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[6705445,7561129,2689666],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[5500000,6300000,2628537],\"k\":\"p2212\",\"c\":[{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[2400000,2400000,2370390],\"k\":\"i6123\"},{\"n\":\"Stavby\",\"v\":[3000000,3800000,258147],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[1205445,1261129,61129],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[1205445,1261129,61129],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,1265520],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,1265520],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,1265520],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[3000000,3000000,1265520],\"k\":\"p1031\",\"c\":[{\"n\":\"Pozemky\",\"v\":[0,1400000,1259470],\"k\":\"i6130\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,6050],\"k\":\"i6122\"},{\"n\":\"Stavby\",\"v\":[2000000,600000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[850000,1307376,582985],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[850000,1307376,582985],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[850000,1307376,582985],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[850000,1307376,582985],\"k\":\"p5512\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[650000,1107376,582985],\"k\":\"i6122\"},{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[400000,600000,397997],\"k\":\"S6\",\"c\":[{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[400000,600000,397997],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[400000,600000,397997],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[400000,600000,397997],\"k\":\"p6171\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,400000,245849],\"k\":\"i6122\"},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[200000,200000,152148],\"k\":\"i6111\"}]}]}]}]}]},\"vd\":{\"n\":\"V\u00fddaje\",\"v\":[365028001,387234763,317048293],\"c\":[{\"n\":\"Kapit\u00e1lov\u00e9 v\u00fddaje\",\"v\":[202120001,209862893,175669562],\"k\":\"T6\",\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[202120001,209612893,175419562],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[197870000,204370000,171465782],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[192520000,185952253,155317818],\"k\":\"i6121\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[159900000,149219629,137856885],\"k\":\"p3113\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[10200000,11600000,8192398],\"k\":\"p2310\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[6394555,7841050,6616240],\"k\":\"p3639\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[1000000,2350000,1572574],\"k\":\"p3631\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[650000,760445,760445],\"k\":\"p3722\"},{\"n\":\"Silnice\",\"v\":[3000000,3800000,258147],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[1205445,1261129,61129],\"k\":\"p2219\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4270000,4270000,0],\"k\":\"p2321\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[1200000,1550000,0],\"k\":\"p3612\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[1200000,1200000,0],\"k\":\"p3322\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"p3632\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000000,600000,0],\"k\":\"p1031\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,200000,0],\"k\":\"p3111\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[200000,200000,0],\"k\":\"p5512\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[2950000,16017747,13777574],\"k\":\"i6122\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,10680371,10680371],\"k\":\"p3113\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[600000,2250000,2204723],\"k\":\"p3639\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[650000,1107376,582985],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,400000,245849],\"k\":\"p6171\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[0,80000,57596],\"k\":\"p3111\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,6050],\"k\":\"p1031\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[200000,200000,0],\"k\":\"p2310\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[200000,200000,0],\"k\":\"p3631\"},{\"n\":\"Silnice\",\"v\":[100000,100000,0],\"k\":\"p2212\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[2400000,2400000,2370390],\"k\":\"i6123\",\"c\":[{\"n\":\"Silnice\",\"v\":[2400000,2400000,2370390],\"k\":\"p2212\"}]}]},{\"n\":\"Pozemky\",\"v\":[3750001,4742893,3590583],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[3750001,4742893,3590583],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[3750001,3342893,2331113],\"k\":\"p3639\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[0,1400000,1259470],\"k\":\"p1031\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[500000,500000,363198],\"k\":\"F611\",\"c\":[{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[300000,300000,211050],\"k\":\"i6119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[300000,300000,211050],\"k\":\"p3639\"}]},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[200000,200000,152148],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,200000,152148],\"k\":\"p6171\"}]}]}]},{\"n\":\"Investi\u010dn\u00ed transfery\",\"v\":[0,250000,250000],\"k\":\"E63\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[0,250000,250000],\"k\":\"F632\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[0,250000,250000],\"k\":\"i6322\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[0,250000,250000],\"k\":\"p3419\"}]}]}]}]},{\"n\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[162908000,177371870,141378730],\"k\":\"T5\",\"c\":[{\"n\":\"V\u00fddaje na neinvesti\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[81853500,98725592,68703715],\"k\":\"E51\",\"c\":[{\"n\":\"V\u00fddaje na n\u00e1kup slu\u017eeb\",\"v\":[42820400,49104308,38814966],\"k\":\"F516\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[40431400,46921827,37392060],\"k\":\"i5169\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[11945000,12245000,12076614],\"k\":\"p3722\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[4148000,4983000,4688029],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[4180000,4761284,3381690],\"k\":\"p3639\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[4775000,4875000,3095975],\"k\":\"p3612\"},{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[3700000,3700000,2971579],\"k\":\"p2292\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[2686000,2686000,2682254],\"k\":\"p3745\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4476000,4776000,2508064],\"k\":\"p1031\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[400000,2400000,1915430],\"k\":\"p2321\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,1862842,1840370],\"k\":\"p3299\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1700000,1700000,1118760],\"k\":\"p3319\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[650000,750000,407990],\"k\":\"p2310\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[275000,461779,298377],\"k\":\"p3322\"},{\"n\":\"Silnice\",\"v\":[582800,402800,154900],\"k\":\"p2212\"},{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed ostatn\u00edch odpad\u016f\",\"v\":[0,108900,108900],\"k\":\"p3726\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[38000,72000,71740],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[215600,215600,55907],\"k\":\"p5512\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[80000,186623,7550],\"k\":\"p6114\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,5000,4932],\"k\":\"p3321\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[60000,160000,3001],\"k\":\"p3631\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[350000,350000,0],\"k\":\"p3632\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[50000,100000,0],\"k\":\"p3113\"},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[20000,20000,0],\"k\":\"p3314\"}]},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[880000,891000,480517],\"k\":\"i5163\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[700000,700000,385959],\"k\":\"p6320\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[150000,150000,63580],\"k\":\"p6310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[30000,41000,30978],\"k\":\"p4351\"}]},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[371000,507500,420623],\"k\":\"i5167\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[300000,400000,375682],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[18000,58000,40864],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[24000,20000,4078],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[10000,10000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[5000,5000,0],\"k\":\"p3639\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[3000,3000,0],\"k\":\"p3745\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000,1000,0],\"k\":\"p1031\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,500,0],\"k\":\"p3321\"}]},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[373000,362481,177425],\"k\":\"i5164\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[80000,80000,71180],\"k\":\"p3319\"},{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[70000,70000,57128],\"k\":\"p3419\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[40000,28481,28481],\"k\":\"p6114\"},{\"n\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"v\":[100000,100000,9420],\"k\":\"p2199\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[80000,80000,9216],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[2000,2000,2000],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,1000,0],\"k\":\"p3321\"}]},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[260000,200500,168806],\"k\":\"i5162\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,140000,130215],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[22000,22000,11471],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[14000,14000,9840],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[10000,10000,8520],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,6840],\"k\":\"p3319\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4000,4000,1920],\"k\":\"p1031\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,500,0],\"k\":\"p3321\"}]},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[405000,201000,167534],\"k\":\"i5161\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[400000,200000,167534],\"k\":\"p6171\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[5000,1000,0],\"k\":\"p6114\"}]},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[100000,20000,8000],\"k\":\"i5166\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,20000,8000],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed n\u00e1kupy\",\"v\":[15947500,24568091,16991853],\"k\":\"F517\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[15381000,24336299,16848028],\"k\":\"i5171\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[3750000,10092596,9362409],\"k\":\"p3639\"},{\"n\":\"Silnice\",\"v\":[4200000,5605682,4018396],\"k\":\"p2212\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[1875000,2428221,2293971],\"k\":\"p3322\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[980000,1180000,724680],\"k\":\"p3631\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[1100000,1000000,309669],\"k\":\"p2321\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[371000,391000,63525],\"k\":\"p5512\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[1100000,1100000,58946],\"k\":\"p2310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[40000,23800,12911],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[80000,80000,3519],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[905000,905000,0],\"k\":\"p1031\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[410000,660000,0],\"k\":\"p3632\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[150000,350000,0],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[300000,300000,0],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,200000,0],\"k\":\"p3231\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[20000,20000,0],\"k\":\"p3319\"}]},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[117000,106292,83227],\"k\":\"i5175\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[60000,70000,62318],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[25000,25000,14558],\"k\":\"p3319\"},{\"n\":\"Silnice\",\"v\":[5000,5000,4243],\"k\":\"p2212\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[23000,1292,1292],\"k\":\"p6114\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[3000,3000,816],\"k\":\"p5512\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,1000,0],\"k\":\"p3321\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,0],\"k\":\"p4351\"}]},{\"n\":\"Cestovn\u00e9\",\"v\":[71500,77500,60599],\"k\":\"i5173\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[48000,48000,48000],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,15000,11483],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2500,2500,1116],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[5000,5000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5000,5000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,1000,0],\"k\":\"p3321\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3399\"}]},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[373000,43000,0],\"k\":\"i5172\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[23000,23000,0],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[350000,20000,0],\"k\":\"p6171\"}]},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[5000,5000,0],\"k\":\"i5176\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[4000,4000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup materi\u00e1lu\",\"v\":[6742600,9204239,6190151],\"k\":\"F513\",\"c\":[{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[1975000,4164343,3208716],\"k\":\"i5137\",\"c\":[{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed ostatn\u00edch odpad\u016f\",\"v\":[0,1701538,1701538],\"k\":\"p3726\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[400000,690000,684453],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[585000,637747,590238],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,199058,119058],\"k\":\"p3299\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[600000,600000,73870],\"k\":\"p3639\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,34000,33051],\"k\":\"p3321\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[50000,15000,6508],\"k\":\"p4351\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[130000,130000,0],\"k\":\"p3631\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[50000,50000,0],\"k\":\"p3319\"},{\"n\":\"Silnice\",\"v\":[100000,47000,0],\"k\":\"p2212\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[30000,30000,0],\"k\":\"p3745\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[20000,20000,0],\"k\":\"p3632\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[10000,10000,0],\"k\":\"p1031\"}]},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[3628100,4047396,2656084],\"k\":\"i5139\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1120000,1520000,1217298],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[500000,550000,535802],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[600000,623000,475759],\"k\":\"p1031\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[235000,305000,235095],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[180000,180000,149056],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[13100,38100,36185],\"k\":\"p4351\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[20000,5796,5796],\"k\":\"p6114\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[70000,70000,1093],\"k\":\"p3722\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[480000,480000,0],\"k\":\"p3745\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[100000,100000,0],\"k\":\"p2310\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[100000,100000,0],\"k\":\"p3632\"},{\"n\":\"Silnice\",\"v\":[200000,74000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[10000,1000,0],\"k\":\"p3399\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,500,0],\"k\":\"p3321\"}]},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[450000,300500,100517],\"k\":\"i5138\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[450000,300000,100517],\"k\":\"p3319\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,500,0],\"k\":\"p3321\"}]},{\"n\":\"Potraviny\",\"v\":[255000,255000,90006],\"k\":\"i5131\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[250000,250000,90006],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,5000,0],\"k\":\"p5512\"}]},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[228000,228500,83676],\"k\":\"i5134\",\"c\":[{\"n\":\"Silnice\",\"v\":[80000,80000,65328],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[92000,92000,8062],\"k\":\"p5512\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[8000,8000,7938],\"k\":\"p1031\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[15000,15000,2348],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[22000,22000,0],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[1000,1000,0],\"k\":\"p3745\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,500,0],\"k\":\"p3321\"}]},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[97000,98000,51153],\"k\":\"i5136\",\"c\":[{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[80000,80000,41115],\"k\":\"p3314\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[11000,11000,8862],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000,2000,1176],\"k\":\"p1031\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[4000,4000,0],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,0],\"k\":\"p4351\"}]},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[98500,98500,0],\"k\":\"i5132\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[71000,71000,0],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[14500,14500,0],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[10000,10000,0],\"k\":\"p2212\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000,2000,0],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[11000,12000,0],\"k\":\"i5133\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[8000,8000,0],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1000,1000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,1000,0],\"k\":\"p3321\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,0],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup vody, paliv a energie\",\"v\":[10292000,9778953,5694552],\"k\":\"F515\",\"c\":[{\"n\":\"Elektrick\u00e1 energie\",\"v\":[5712000,5852500,3206461],\"k\":\"i5154\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1600000,1576899],\"k\":\"p3639\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[3100000,3100000,790914],\"k\":\"p3631\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[900000,450000,437954],\"k\":\"p6171\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[500000,500000,334318],\"k\":\"p3322\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[93000,103000,62641],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[40000,20000,3735],\"k\":\"p4351\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[40000,40000,0],\"k\":\"p2310\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[25000,25000,0],\"k\":\"p3319\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[10000,10000,0],\"k\":\"p3632\"},{\"n\":\"Silnice\",\"v\":[4000,4000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,500,0],\"k\":\"p3321\"}]},{\"n\":\"Plyn\",\"v\":[2250000,1660000,1539911],\"k\":\"i5153\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[2005000,1605000,1533191],\"k\":\"p3639\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[20000,20000,6720],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[125000,25000,0],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,10000,0],\"k\":\"p6171\"}]},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[883000,883000,559695],\"k\":\"i5151\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[800000,800000,533146],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[70000,70000,25977],\"k\":\"p2310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[6500,6500,572],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,5000,0],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[500,500,0],\"k\":\"p6171\"}]},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[456000,476453,366308],\"k\":\"i5156\",\"c\":[{\"n\":\"Silnice\",\"v\":[300000,300000,262621],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[90000,110453,71616],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[50000,50000,32071],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[10000,10000,0],\"k\":\"p3639\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[5000,5000,0],\"k\":\"p4351\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[1000,1000,0],\"k\":\"p6114\"}]},{\"n\":\"Teplo\",\"v\":[986000,902000,22177],\"k\":\"i5152\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[800000,800000,22177],\"k\":\"p3639\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[50000,50000,0],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[20000,20000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,15000,0],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[6000,6000,0],\"k\":\"p5512\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,1000,0],\"k\":\"p3321\"}]},{\"n\":\"Tepl\u00e1 voda\",\"v\":[5000,5000,0],\"k\":\"i5157\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[5000,5000,0],\"k\":\"p3722\"}]}]},{\"n\":\"\u00daroky a ostatn\u00ed finan\u010dn\u00ed v\u00fddaje\",\"v\":[6000000,6000000,963488],\"k\":\"F514\",\"c\":[{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[6000000,6000000,963488],\"k\":\"i5141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[6000000,6000000,963488],\"k\":\"p6310\"}]}]},{\"n\":\"V\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy, p\u0159\u00edsp\u011bvky, n\u00e1hrady a v\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[51000,70000,48704],\"k\":\"F519\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[50000,69000,48704],\"k\":\"i5194\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[30000,49000,48704],\"k\":\"p3399\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[20000,20000,0],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1000,1000,0],\"k\":\"p5512\"}]}]}]},{\"n\":\"V\u00fddaje na platy a obdobn\u00e9 a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[38664500,39791308,37433799],\"k\":\"E50\",\"c\":[{\"n\":\"Platy\",\"v\":[22472000,23317274,22654316],\"k\":\"F501\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[22404000,23264000,22649081],\"k\":\"i5011\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10920000,10920000,10629939],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[7300000,7900000,7872999],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[2083000,2183000,2168399],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1401000,1401000,1255197],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[700000,800000,722547],\"k\":\"p1031\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,60000,0],\"k\":\"p3321\"}]},{\"n\":\"Ostatn\u00ed platy\",\"v\":[68000,53274,5235],\"k\":\"i5019\",\"c\":[{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[20000,4274,4274],\"k\":\"p6114\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[15000,15000,961],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[30000,30000,0],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[3000,3000,0],\"k\":\"p5512\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,1000,0],\"k\":\"p3321\"}]}]},{\"n\":\"Povinn\u00e9 a z\u00e1konn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[9192500,9452714,8855238],\"k\":\"F503\",\"c\":[{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[6515500,6709999,6294486],\"k\":\"i5031\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[3077500,3077500,2764393],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[1900000,2006000,2005848],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[500000,550000,542457],\"k\":\"p3319\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[500000,520000,515615],\"k\":\"p6112\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[353000,353000,283483],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[180000,180000,179191],\"k\":\"p1031\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[5000,3499,3499],\"k\":\"p6114\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,20000,0],\"k\":\"p3321\"}]},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[2572000,2632270,2463449],\"k\":\"i5032\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1130000,1130000,1002709],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[700000,743000,742564],\"k\":\"p2212\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[340000,345000,343518],\"k\":\"p6112\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[200000,200000,196856],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[126000,126000,111505],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[70000,70000,65027],\"k\":\"p1031\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[6000,1270,1270],\"k\":\"p6114\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,17000,0],\"k\":\"p3321\"}]},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[105000,109000,95858],\"k\":\"i5038\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,90468],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[5000,9000,5390],\"k\":\"p4351\"}]},{\"n\":\"Ostatn\u00ed povinn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[0,1445,1445],\"k\":\"i5039\",\"c\":[{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[0,1445,1445],\"k\":\"p6114\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed platby za provedenou pr\u00e1ci\",\"v\":[7000000,7021320,5924245],\"k\":\"F502\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[3960000,3935000,3817334],\"k\":\"i5023\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[3960000,3935000,3817334],\"k\":\"p6112\"}]},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[3040000,3086320,2106911],\"k\":\"i5021\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1800000,1800000,904680],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[490000,490000,486552],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[500000,500000,468959],\"k\":\"p3319\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[50000,126000,126000],\"k\":\"p1031\"},{\"n\":\"Volby do Parlamentu \u010cR\",\"v\":[150000,115320,115320],\"k\":\"p6114\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[50000,50000,5400],\"k\":\"p4351\"},{\"n\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"v\":[0,5000,0],\"k\":\"p3321\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\",\"v\":[40345000,36669770,33483568],\"k\":\"E53\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery jin\u00fdm rozpo\u010dt\u016fm a platby dan\u00ed\",\"v\":[28005000,20746400,17677942],\"k\":\"F536\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[27105000,19846400,17655749],\"k\":\"i5362\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[21400000,14141400,14141400],\"k\":\"p6399\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[5600000,5600000,3512607],\"k\":\"p6310\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[3000,3000,1742],\"k\":\"p6171\"},{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"p6402\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000,2000,0],\"k\":\"p1031\"}]},{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[450000,450000,19025],\"k\":\"i5366\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[450000,450000,19025],\"k\":\"p6402\"}]},{\"n\":\"\u00dahrady sankc\u00ed jin\u00fdm rozpo\u010dt\u016fm\",\"v\":[0,0,3168],\"k\":\"i5363\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[0,0,3168],\"k\":\"p6399\"}]},{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[450000,450000,0],\"k\":\"i5364\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[450000,450000,0],\"k\":\"p6402\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery p\u0159\u00edsp\u011bvkov\u00fdm a podobn\u00fdm organizac\u00edm\",\"v\":[11830000,15413370,15413370],\"k\":\"F533\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[11830000,12230000,12230000],\"k\":\"i5331\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[9200000,9200000,9200000],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[2000000,2000000,2000000],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[630000,1030000,1030000],\"k\":\"p3231\"}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,3183370,3183370],\"k\":\"i5336\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,1889165,1889165],\"k\":\"p3113\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[0,795265,795265],\"k\":\"p3231\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[0,498940,498940],\"k\":\"p3111\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[510000,510000,392256],\"k\":\"F532\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[360000,360000,283296],\"k\":\"i5323\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[360000,360000,283296],\"k\":\"p2292\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[150000,150000,108960],\"k\":\"i5329\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[150000,150000,108960],\"k\":\"p3639\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery soukromopr\u00e1vn\u00edm osob\u00e1m\",\"v\":[1617000,1761000,1710000],\"k\":\"E52\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[1617000,1761000,1710000],\"k\":\"F522\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[1600000,1744000,1710000],\"k\":\"i5222\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[850000,900000,900000],\"k\":\"p3419\"},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"p3330\"},{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[230000,236000,236000],\"k\":\"p3429\"},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[100000,133000,129000],\"k\":\"p3421\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[12500,62500,62500],\"k\":\"p3231\"},{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[80000,54000,54000],\"k\":\"p4339\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[40000,71000,41000],\"k\":\"p5512\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[25000,25000,25000],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[12500,12500,12500],\"k\":\"p3111\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,0],\"k\":\"i5229\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[17000,17000,0],\"k\":\"p6171\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery a n\u011bkter\u00e9 n\u00e1hrady fyzick\u00fdm osob\u00e1m\",\"v\":[427000,423200,47248],\"k\":\"E54\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[427000,423200,47248],\"k\":\"F549\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[380000,386200,32248],\"k\":\"i5499\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[30000,35000,31048],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[0,1200,1200],\"k\":\"p4351\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[350000,350000,0],\"k\":\"p3639\"}]},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[47000,37000,15000],\"k\":\"i5492\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[20000,20000,15000],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[27000,17000,0],\"k\":\"p3399\"}]}]}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[1000,1000,400],\"k\":\"E59\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[1000,1000,400],\"k\":\"F590\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[1000,1000,400],\"k\":\"i5909\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,400],\"k\":\"p6171\"}]}]}]}]}]},\"id\":{\"n\":\"Investice\",\"v\":[202120001,209862893,175669562],\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[202120001,209612893,175419562],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[197870000,204370000,171465782],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[192520000,185952253,155317818],\"k\":\"i6121\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[159900000,149219629,137856885],\"k\":\"p3113\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[10200000,11600000,8192398],\"k\":\"p2310\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[6394555,7841050,6616240],\"k\":\"p3639\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[1000000,2350000,1572574],\"k\":\"p3631\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[650000,760445,760445],\"k\":\"p3722\"},{\"n\":\"Silnice\",\"v\":[3000000,3800000,258147],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[1205445,1261129,61129],\"k\":\"p2219\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4270000,4270000,0],\"k\":\"p2321\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[1200000,1550000,0],\"k\":\"p3612\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[1200000,1200000,0],\"k\":\"p3322\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"p3632\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000000,600000,0],\"k\":\"p1031\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,200000,0],\"k\":\"p3111\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[200000,200000,0],\"k\":\"p5512\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[2950000,16017747,13777574],\"k\":\"i6122\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,10680371,10680371],\"k\":\"p3113\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[600000,2250000,2204723],\"k\":\"p3639\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[650000,1107376,582985],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,400000,245849],\"k\":\"p6171\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[0,80000,57596],\"k\":\"p3111\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,6050],\"k\":\"p1031\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[200000,200000,0],\"k\":\"p2310\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[200000,200000,0],\"k\":\"p3631\"},{\"n\":\"Silnice\",\"v\":[100000,100000,0],\"k\":\"p2212\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[2400000,2400000,2370390],\"k\":\"i6123\",\"c\":[{\"n\":\"Silnice\",\"v\":[2400000,2400000,2370390],\"k\":\"p2212\"}]}]},{\"n\":\"Pozemky\",\"v\":[3750001,4742893,3590583],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[3750001,4742893,3590583],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[3750001,3342893,2331113],\"k\":\"p3639\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[0,1400000,1259470],\"k\":\"p1031\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[500000,500000,363198],\"k\":\"F611\",\"c\":[{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[300000,300000,211050],\"k\":\"i6119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[300000,300000,211050],\"k\":\"p3639\"}]},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[200000,200000,152148],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,200000,152148],\"k\":\"p6171\"}]}]}]},{\"n\":\"Investi\u010dn\u00ed transfery\",\"v\":[0,250000,250000],\"k\":\"E63\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[0,250000,250000],\"k\":\"F632\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[0,250000,250000],\"k\":\"i6322\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[0,250000,250000],\"k\":\"p3419\"}]}]}]}]},\"o\":{\"pri\":[[\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",141437477,[[\"1211\",\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",53778373],[\"1121\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",28774735],[\"1111\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 pl\u00e1tci\",19997402]]],[\"P\u0159ijat\u00e9 transfery\",106141741,[[\"4216\",\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",86951195],[\"4116\",\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",7382001],[\"4112\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",5456500]]],[\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",35947276,[[\"2132\",\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",19517482],[\"2111\",\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",8387924],[\"2324\",\"P\u0159ijat\u00e9 neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky a n\u00e1hrady\",3019286]]],[\"Kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",42697,[[\"3119\",\"Ostatn\u00ed p\u0159\u00edjmy z prodeje dlouhodob\u00e9ho majetku\",41747],[\"3121\",\"P\u0159ijat\u00e9 dary na po\u0159\u00edzen\u00ed dlouhodob\u00e9ho majetku\",950]]]],\"bez\":[[\"61\",27434655,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",22589261,24870000,24870000],[\"6112\",\"Zastupitelstva obc\u00ed\",4676467,4800000,4800000],[\"6114\",\"Volby do Parlamentu \u010cR\",168927,350000,350000]],30020000,30020000],[\"36\",22433426,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",17818856,22373880,14850000],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",3095975,4875000,4775000],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",1518595,4570000,4270000],[\"3632\",\"Poh\u0159ebnictv\u00ed\",0,1140000,890000]],32958880,24785000],[\"63\",19070202,[[\"6399\",\"Ostatn\u00ed finan\u010dn\u00ed operace\",14144568,14141400,21400000],[\"6310\",\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",4539675,11750000,11750000],[\"6320\",\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",385959,700000,700000]],26591400,33850000],[\"22\",18876846,[[\"2212\",\"Silnice\",15621971,17714482,15918800],[\"2292\",\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",3254875,4060000,4060000]],21774482,19978800],[\"37\",16570399,[[\"3722\",\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",12077707,12320000,12020000],[\"3745\",\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",2682254,3200000,3200000],[\"3726\",\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed ostatn\u00edch odpad\u016f\",1810438,1810438,0]],17330438,15220000],[\"31\",13625605,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",11114165,11564165,9425000],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",2511440,2911440,2412500]],14475605,11837500],[\"33\",8142051,[[\"3319\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",4837582,5893000,5893000],[\"3322\",\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",2926666,3390000,2650000],[\"3330\",\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",250000,250000,250000],[\"3399\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",48704,68000,68000],[\"3314\",\"\u010cinnosti knihovnick\u00e9\",41115,100000,100000],[\"3321\",\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",37984,150000,0]],9851000,8961000],[\"10\",4135622,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",4135622,7557000,7057000]],7557000,7057000],[\"32\",3847193,[[\"3299\",\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",1959428,2061900,0],[\"3231\",\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",1887765,2087765,742500]],4149665,742500],[\"23\",2718012,[[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",2225099,3400000,1500000],[\"2310\",\"Pitn\u00e1 voda\",492914,2060000,1960000]],5460000,3460000],[\"43\",1994541,[[\"4351\",\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",1940541,2581600,2581600],[\"4339\",\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",54000,54000,80000]],2635600,2661600],[\"34\",1322128,[[\"3419\",\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",957128,970000,920000],[\"3429\",\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",236000,236000,230000],[\"3421\",\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",129000,133000,100000]],1339000,1250000],[\"55\",1179605,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",1179605,2128800,1984600]],2128800,1984600],[\"64\",19025,[[\"6402\",\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",19025,1000000,1000000]],1000000,1000000],[\"21\",9420,[[\"2199\",\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",9420,100000,100000]],100000,100000]],\"kap\":[[\"31\",148594852,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",148537256,159900000,159900000],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",57596,280000,200000]],160180000,160100000],[\"36\",12935700,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",11363126,13733943,11044556],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",1572574,2550000,1200000],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",0,1550000,1200000],[\"3632\",\"Poh\u0159ebnictv\u00ed\",0,1000000,1000000]],18833943,14444556],[\"23\",8192398,[[\"2310\",\"Pitn\u00e1 voda\",8192398,11800000,10400000],[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",0,4270000,4270000]],16070000,14670000],[\"22\",2689666,[[\"2212\",\"Silnice\",2628537,6300000,5500000],[\"2219\",\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",61129,1261129,1205445]],7561129,6705445],[\"10\",1265520,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",1265520,3000000,3000000]],3000000,3000000],[\"37\",760445,[[\"3722\",\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",760445,760445,650000]],760445,650000],[\"55\",582985,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",582985,1307376,850000]],1307376,850000],[\"61\",397997,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",397997,600000,400000]],600000,400000],[\"34\",250000,[[\"3419\",\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",250000,250000,0]],250000,0],[\"32\",0,[[\"3231\",\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",0,100000,100000]],100000,100000],[\"33\",0,[[\"3322\",\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",0,1200000,1200000]],1200000,1200000]]},\"nm\":{\"odd\":{\"10\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"21\":\"Pr\u016fmysl, stavebnictv\u00ed, obchod a slu\u017eby\",\"22\":\"Doprava\",\"23\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"31\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"32\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"33\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"34\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"36\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"37\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"43\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"55\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"61\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"63\":\"Finan\u010dn\u00ed operace\",\"64\":\"Ostatn\u00ed \u010dinnosti\"},\"pod\":{\"103\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"219\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"221\":\"Pozemn\u00ed komunikace\",\"229\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"231\":\"Pitn\u00e1 voda\",\"232\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"311\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"323\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"329\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"331\":\"Kultura\",\"332\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"333\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"339\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"341\":\"Sport\",\"342\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"361\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"363\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"372\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"374\":\"Ochrana p\u0159\u00edrody a krajiny\",\"433\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"435\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"551\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"611\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"617\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"631\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"632\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"639\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"640\":\"Ostatn\u00ed \u010dinnosti\"},\"par\":{\"1031\":\"P\u011bstebn\u00ed \u010dinnost\",\"2199\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"2212\":\"Silnice\",\"2219\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"2292\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"2310\":\"Pitn\u00e1 voda\",\"2321\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"3111\":\"Mate\u0159sk\u00e9 \u0161koly\",\"3113\":\"Z\u00e1kladn\u00ed \u0161koly\",\"3231\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"3299\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"3314\":\"\u010cinnosti knihovnick\u00e9\",\"3319\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"3321\":\"\u010cinnosti pam\u00e1tkov\u00fdch \u00fastav\u016f, hrad\u016f a z\u00e1mk\u016f\",\"3322\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"3330\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"3399\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"3419\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"3421\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"3429\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"3612\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"3631\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"3632\":\"Poh\u0159ebnictv\u00ed\",\"3639\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"3722\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"3726\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed ostatn\u00edch odpad\u016f\",\"3745\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"4339\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"4351\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"5512\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"6112\":\"Zastupitelstva obc\u00ed\",\"6114\":\"Volby do Parlamentu \u010cR\",\"6171\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"6310\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"6320\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"6399\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"6402\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\"},\"sk\":{\"1\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"2\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"3\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"4\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"5\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"6\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"}},\"k\":[{\"s\":\"p\",\"kap\":0,\"pa\":\"6330\",\"po\":\"4134\",\"n\":\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"P\u0159ijat\u00e9 transfery\",\"v\":[11720000,11720000,385790980],\"D\":[[\"T4\",\"P\u0159ijat\u00e9 transfery\"],[\"E41\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\"],[\"F413\",\"Neinvesti\u010dn\u00ed p\u0159evody z vlastn\u00edch fond\u016f a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5345\",\"n\":\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[0,0,374289340],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5349\",\"n\":\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[10800000,10800000,10800000],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5342\",\"n\":\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[920000,920000,701640],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"]]}],\"f\":{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[105930681,114612572,33479101],\"c\":[{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[105930681,114612572,33479101],\"k\":\"T8\",\"c\":[{\"n\":\"Financov\u00e1n\u00ed z tuzemska\",\"v\":[105930681,114612572,32958938],\"k\":\"E81\",\"c\":[{\"n\":\"Dlouhodob\u00e9 financov\u00e1n\u00ed\",\"v\":[78643750,81903750,58451803],\"k\":\"F812\",\"c\":[{\"n\":\"Dlouhodob\u00e9 p\u0159ijat\u00e9 p\u016fj\u010den\u00e9 prost\u0159edky\",\"v\":[74800000,74800000,66554015],\"k\":\"i8123\"},{\"n\":\"Zm\u011bna stavu dlouhodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech\",\"v\":[12539750,15799750,593788],\"k\":\"i8125\"},{\"n\":\"Uhrazen\u00e9 spl\u00e1tky dlouhodob\u00fdch p\u0159ijat\u00fdch p\u016fj\u010den\u00fdch prost\u0159edk\u016f\",\"v\":[-8696000,-8696000,-8696000],\"k\":\"i8124\"}]},{\"n\":\"Kr\u00e1tkodob\u00e9 financov\u00e1n\u00ed\",\"v\":[27286931,32708822,-25492865],\"k\":\"F811\",\"c\":[{\"n\":\"Zm\u011bny stavu kr\u00e1tkodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech krom\u011b zm\u011bn stav\u016f \u00fa\u010dt\u016f st\u00e1tn\u00edch finan\u010dn\u00edch aktiv, kter\u00e9 tvo\u0159\u00ed kapitolu Operace st\u00e1tn\u00edch finan\u010dn\u00edch aktiv\",\"v\":[27286931,32708822,-25492865],\"k\":\"i8115\"}]}]},{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,520163],\"k\":\"E89\",\"c\":[{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,520163],\"k\":\"F890\",\"c\":[{\"n\":\"Operace z pen\u011b\u017en\u00edch \u00fa\u010dt\u016f rozpo\u010dtov\u00e9 jednotky nemaj\u00edc\u00ed charakter p\u0159\u00edjm\u016f a v\u00fddaj\u016f vl\u00e1dn\u00edho sektoru\",\"v\":[0,0,520163],\"k\":\"i8901\"}]}]}]}]},\"sal\":[-105930681,-114612572,-33479101]},{\"rok\":2024,\"obdobi\":\"2024-12-31\",\"p\":{\"n\":\"P\u0159\u00edjmy\",\"v\":[224475068,211141412,223893867],\"c\":[{\"n\":\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[120760200,121362957,131749346],\"k\":\"T1\",\"c\":[{\"n\":\"Dan\u011b z p\u0159\u00edjm\u016f, zisku a kapit\u00e1lov\u00fdch v\u00fdnos\u016f\",\"v\":[53000000,53259040,60905784],\"k\":\"E11\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[33000000,31459040,36401495],\"k\":\"F112\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[23000000,21500000,26442455],\"k\":\"i1121\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob v p\u0159\u00edpadech, kdy poplatn\u00edkem je obec, s v\u00fdjimkou dan\u011b vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[10000000,9959040,9959040],\"k\":\"i1122\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f fyzick\u00fdch osob\",\"v\":[20000000,21800000,24504289],\"k\":\"F111\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 pl\u00e1tci\",\"v\":[16000000,16900000,18863194],\"k\":\"i1111\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[3200000,3900000,4268326],\"k\":\"i1113\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 poplatn\u00edky\",\"v\":[800000,1000000,1372770],\"k\":\"i1112\"}]}]},{\"n\":\"Dan\u011b, poplatky a jin\u00e1 obdobn\u00e1 pen\u011b\u017eit\u00e1 pln\u011bn\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[52000000,51700000,53066435],\"k\":\"E12\",\"c\":[{\"n\":\"P\u0159\u00edjem ze v\u0161eobecn\u00fdch dan\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[52000000,51700000,53066435],\"k\":\"F121\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",\"v\":[52000000,51700000,53066435],\"k\":\"i1211\"}]}]},{\"n\":\"P\u0159\u00edjem z majetkov\u00fdch dan\u00ed\",\"v\":[11000000,11000000,12193067],\"k\":\"E15\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z majetku\",\"v\":[11000000,11000000,12193067],\"k\":\"F151\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z nemovit\u00fdch v\u011bc\u00ed\",\"v\":[11000000,11000000,12193067],\"k\":\"i1511\"}]}]},{\"n\":\"Dan\u011b a poplatky z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[4760200,5403917,5584060],\"k\":\"E13\",\"c\":[{\"n\":\"P\u0159\u00edjem z m\u00edstn\u00edch poplatk\u016f z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[3410000,3579000,3658205],\"k\":\"F134\",\"c\":[{\"n\":\"P\u0159\u00edjem z poplatku za obecn\u00ed syst\u00e9m odpadov\u00e9ho hospod\u00e1\u0159stv\u00ed a p\u0159\u00edjem z poplatku za odkl\u00e1d\u00e1n\u00ed komun\u00e1ln\u00edho odpadu z nemovit\u00e9 v\u011bci\",\"v\":[3270000,3350000,3416635],\"k\":\"i1345\"},{\"n\":\"P\u0159\u00edjem z poplatku ze ps\u016f\",\"v\":[90000,130000,131584],\"k\":\"i1341\"},{\"n\":\"P\u0159\u00edjem z poplatku za u\u017e\u00edv\u00e1n\u00ed ve\u0159ejn\u00e9ho prostranstv\u00ed\",\"v\":[50000,99000,109986],\"k\":\"i1343\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed, poplatk\u016f a jin\u00fdch obdobn\u00fdch pen\u011b\u017eit\u00fdch pln\u011bn\u00ed v\u00a0oblasti hazardn\u00edch her\",\"v\":[700000,1100000,1145773],\"k\":\"F138\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z hazardn\u00edch her s v\u00fdjimkou technick\u00fdch her neprovozovan\u00fdch prost\u0159ednictv\u00edm internetu\",\"v\":[0,580000,620208],\"k\":\"i1386\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z technick\u00fdch her neprovozovan\u00fdch prost\u0159ednictv\u00edm internetu\",\"v\":[0,300000,304493],\"k\":\"i1387\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z hazardn\u00edch her s v\u00fdjimkou d\u00edl\u010d\u00ed dan\u011b z technick\u00fdch her za zda\u0148ovac\u00ed obdob\u00ed do konce roku 2023\",\"v\":[700000,219940,221010],\"k\":\"i1381\"},{\"n\":\"P\u0159\u00edjem ze zru\u0161en\u00e9ho odvodu z loteri\u00ed a podobn\u00fdch her krom\u011b odvodu z v\u00fdhern\u00edch hrac\u00edch p\u0159\u00edstroj\u016f\",\"v\":[0,60,62],\"k\":\"i1382\"}]},{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch a soudn\u00edch poplatk\u016f\",\"v\":[650000,710000,765165],\"k\":\"F136\",\"c\":[{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch poplatk\u016f\",\"v\":[650000,710000,765165],\"k\":\"i1361\"}]},{\"n\":\"P\u0159\u00edjem z poplatk\u016f a odvod\u016f v oblasti \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[200,14917,14917],\"k\":\"F133\",\"c\":[{\"n\":\"P\u0159\u00edjem z odvod\u016f za odn\u011bt\u00ed p\u016fdy ze zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu podle z\u00e1kona upravuj\u00edc\u00edho ochranu zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu\",\"v\":[100,14917,14917],\"k\":\"i1334\"},{\"n\":\"P\u0159\u00edjem z poplatku za odn\u011bt\u00ed pozemku podle lesn\u00edho z\u00e1kona\",\"v\":[100,0,0],\"k\":\"i1335\"}]}]}]},{\"n\":\"P\u0159ijat\u00e9 transfery\",\"v\":[77482218,62147513,62144309],\"k\":\"T4\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[70781818,46760783,46760783],\"k\":\"E42\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[70781818,46260783,46260783],\"k\":\"F421\",\"c\":[{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[70781818,46260783,46260783],\"k\":\"i4216\"}]},{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,500000,500000],\"k\":\"F422\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,500000,500000],\"k\":\"i4222\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[6700400,15386730,15383526],\"k\":\"E41\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[6660400,11522067,11516113],\"k\":\"F411\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",\"v\":[6660400,6660400,6660400],\"k\":\"i4112\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[0,4488186,4482232],\"k\":\"i4116\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery z v\u0161eobecn\u00e9 pokladn\u00ed spr\u00e1vy st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[0,373481,373481],\"k\":\"i4111\"}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[40000,3864663,3867413],\"k\":\"F412\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,3759777,3759777],\"k\":\"i4122\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od obc\u00ed\",\"v\":[40000,104886,107636],\"k\":\"i4121\"}]}]}]},{\"n\":\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[26231550,27580741,29945011],\"k\":\"T2\",\"c\":[{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti a odvody p\u0159ebytk\u016f organizac\u00ed s p\u0159\u00edm\u00fdm vztahem\",\"v\":[24769550,25483021,27295774],\"k\":\"E21\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu majetku\",\"v\":[15224550,15553021,16527335],\"k\":\"F213\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",\"v\":[14961550,15069021,15977634],\"k\":\"i2132\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[10351550,10350021,10351550],\"k\":\"p2310\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[2800000,3000000,3371972],\"k\":\"p3612\"},{\"n\":\"Nebytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[1060000,800000,1174631],\"k\":\"p3613\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[750000,919000,1079481],\"k\":\"p3639\"}]},{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu pozemk\u016f\",\"v\":[263000,484000,549701],\"k\":\"i2131\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[263000,484000,549701],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti\",\"v\":[7345000,6625000,6945904],\"k\":\"F211\",\"c\":[{\"n\":\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",\"v\":[7240000,6540000,6857420],\"k\":\"i2111\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[5050000,4000000,4225068],\"k\":\"p1031\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1400000,1545000,1640441],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[600000,600000,556993],\"k\":\"p4351\"},{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[30000,200000,209052],\"k\":\"p3725\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[125000,145000,172562],\"k\":\"p3632\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[20000,40000,41385],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[15000,10000,11919],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed p\u0159\u00edjmy z vlastn\u00ed \u010dinnosti\",\"v\":[105000,85000,88485],\"k\":\"i2119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[105000,85000,88485],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159ijat\u00e9 v\u00fdnosy z finan\u010dn\u00edho majetku\",\"v\":[2200000,3305000,3822535],\"k\":\"F214\",\"c\":[{\"n\":\"P\u0159\u00edjem z \u00farok\u016f\",\"v\":[2200000,3305000,3822535],\"k\":\"i2141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[2200000,3305000,3822535],\"k\":\"p6310\"}]}]}]},{\"n\":\"P\u0159\u00edjem z prodeje neinvesti\u010dn\u00edho majetku a ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1461000,2083691,2634708],\"k\":\"E23\",\"c\":[{\"n\":\"Ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1461000,2083691,2634708],\"k\":\"F232\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky a n\u00e1hrady\",\"v\":[1440000,2044320,2590414],\"k\":\"i2324\",\"c\":[{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[1270000,1470000,2003911],\"k\":\"p3725\"},{\"n\":\"Humanit\u00e1rn\u00ed zahrani\u010dn\u00ed pomoc p\u0159\u00edm\u00e1\",\"v\":[160000,410100,410100],\"k\":\"p6221\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,121000,121000],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,35000,47183],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti lesn\u00edho hospod\u00e1\u0159stv\u00ed\",\"v\":[0,8220,8220],\"k\":\"p1039\"}]},{\"n\":\"P\u0159\u00edjem z pojistn\u00fdch pln\u011bn\u00ed\",\"v\":[0,23371,29294],\"k\":\"i2322\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[0,23371,29294],\"k\":\"p6320\"}]},{\"n\":\"P\u0159ijat\u00e9 pen\u011b\u017eit\u00e9 neinvesti\u010dn\u00ed dary\",\"v\":[21000,16000,15000],\"k\":\"i2321\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[20000,15000,15000],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]}]},{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby a vratky transfer\u016f\",\"v\":[1000,14029,14529],\"k\":\"E22\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby\",\"v\":[1000,14029,14529],\"k\":\"F221\",\"c\":[{\"n\":\"P\u0159\u00edjem sank\u010dn\u00edch plateb p\u0159ijat\u00fdch od jin\u00fdch osob\",\"v\":[1000,14029,14529],\"k\":\"i2212\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,12500,13000],\"k\":\"p6171\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[0,1529,1529],\"k\":\"p2310\"}]}]}]}]},{\"n\":\"Kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[1100,50201,55201],\"k\":\"T3\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku a ostatn\u00ed kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[1100,50201,55201],\"k\":\"E31\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku (krom\u011b drobn\u00e9ho)\",\"v\":[1000,30000,30000],\"k\":\"F311\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje pozemk\u016f\",\"v\":[1000,30000,30000],\"k\":\"i3111\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000,30000,30000],\"k\":\"p3639\"}]}]},{\"n\":\"Ostatn\u00ed kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[100,20201,25201],\"k\":\"F312\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 dary na po\u0159\u00edzen\u00ed dlouhodob\u00e9ho majetku\",\"v\":[100,20201,25201],\"k\":\"i3121\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[100,20201,25201],\"k\":\"p3319\"}]}]}]}]}]},\"v\":{\"n\":\"V\u00fddaje\",\"v\":[339733950,315777600,232224814],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[214096700,181835528,138976257],\"k\":\"S3\",\"c\":[{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[137842700,113530000,87343734],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[137842700,113530000,87343734],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[135042700,110197500,84319881],\"k\":\"p3113\",\"c\":[{\"n\":\"Stavby\",\"v\":[125700000,100944800,75742025],\"k\":\"i6121\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[8342700,8347700,8347700],\"k\":\"i5331\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[900000,780000,205156],\"k\":\"i5171\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[0,25000,25000],\"k\":\"i5222\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[100000,100000,0],\"k\":\"i5169\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[2800000,3332500,3023853],\"k\":\"p3111\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[2100000,2100000,2100000],\"k\":\"i5331\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[400000,920000,911353],\"k\":\"i5171\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[0,12500,12500],\"k\":\"i5222\"},{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[100000,100000,0],\"k\":\"i5169\"}]}]}]},{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[47040000,39679218,26852537],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[42475000,35114218,24114805],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[37485000,29646306,21858682],\"k\":\"p3639\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[4300000,13971350,12565846],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3100000,3088650,2951636],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[20800000,1741306,1678932],\"k\":\"i6121\"},{\"n\":\"Plyn\",\"v\":[1000000,2000000,1669207],\"k\":\"i5153\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[400000,1000000,898801],\"k\":\"i6122\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[850000,940000,877407],\"k\":\"i5139\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[1000000,600000,556626],\"k\":\"i5154\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[600000,500000,414066],\"k\":\"i5151\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[150000,150000,108280],\"k\":\"i5329\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[490000,490000,75764],\"k\":\"i5137\"},{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[0,300000,45000],\"k\":\"i6119\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,11648],\"k\":\"i5164\"},{\"n\":\"Pozemky\",\"v\":[4400000,4400000,3480],\"k\":\"i6130\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[5000,5000,1990],\"k\":\"i5167\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[0,320000,0],\"k\":\"i5499\"},{\"n\":\"Teplo\",\"v\":[300000,50000,0],\"k\":\"i5152\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[10000,10000,0],\"k\":\"i5156\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[4585000,5035000,2228211],\"k\":\"p3631\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[600000,1450000,1314009],\"k\":\"i5171\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[2850000,2850000,911201],\"k\":\"i5154\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[65000,65000,3001],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[1000000,600000,0],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[50000,50000,0],\"k\":\"i6122\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[20000,20000,0],\"k\":\"i5137\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[405000,432912,27912],\"k\":\"p3632\",\"c\":[{\"n\":\"V\u00fddaje na n\u00e1hrady za nezp\u016fsobenou \u00fajmu\",\"v\":[0,27912,27912],\"k\":\"i5811\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[130000,130000,0],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[85000,85000,0],\"k\":\"i5139\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[60000,60000,0],\"k\":\"i5171\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[20000,20000,0],\"k\":\"i5137\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[10000,10000,0],\"k\":\"i5154\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[4565000,4565000,2737732],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[4565000,4565000,2737732],\"k\":\"p3612\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4065000,4065000,2737732],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[500000,500000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[14654000,14954000,13804732],\"k\":\"o37\",\"c\":[{\"n\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"v\":[11474000,11774000,11395776],\"k\":\"d372\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[11474000,11774000,11395776],\"k\":\"p3722\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[11429000,11729000,11395776],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[40000,40000,0],\"k\":\"i5139\"},{\"n\":\"Tepl\u00e1 voda\",\"v\":[5000,5000,0],\"k\":\"i5157\"}]}]},{\"n\":\"Ochrana p\u0159\u00edrody a krajiny\",\"v\":[3180000,3180000,2408956],\"k\":\"d374\",\"c\":[{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[3180000,3180000,2408956],\"k\":\"p3745\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3096000,3096000,2399696],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[50000,50000,7110],\"k\":\"i5139\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[3000,3000,2150],\"k\":\"i5167\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[30000,30000,0],\"k\":\"i5137\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[1000,1000,0],\"k\":\"i5134\"}]}]}]},{\"n\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"v\":[9565000,9565000,7064190],\"k\":\"o33\",\"c\":[{\"n\":\"Kultura\",\"v\":[5618000,5618000,4601217],\"k\":\"d331\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5518000,5518000,4555547],\"k\":\"p3319\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[2000000,2000000,1927089],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[1448000,1448000,1080353],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[500000,500000,485421],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[460000,460000,419884],\"k\":\"i5021\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[180000,180000,179645],\"k\":\"i5139\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[200000,200000,176162],\"k\":\"i5032\"},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[450000,450000,169026],\"k\":\"i5138\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,66379],\"k\":\"i5164\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[50000,50000,37950],\"k\":\"i5137\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,6840],\"k\":\"i5162\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[25000,25000,6368],\"k\":\"i5175\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,430],\"k\":\"i5173\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[30000,30000,0],\"k\":\"i5019\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[25000,25000,0],\"k\":\"i5154\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[20000,20000,0],\"k\":\"i5171\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[10000,10000,0],\"k\":\"i5134\"},{\"n\":\"Teplo\",\"v\":[10000,10000,0],\"k\":\"i5152\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,0],\"k\":\"i5167\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[4000,4000,0],\"k\":\"i5176\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"}]},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[100000,100000,45670],\"k\":\"p3314\",\"c\":[{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[80000,80000,45670],\"k\":\"i5136\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[20000,20000,0],\"k\":\"i5169\"}]}]},{\"n\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"v\":[3650000,3650000,2231643],\"k\":\"d332\",\"c\":[{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[3650000,3650000,2231643],\"k\":\"p3322\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[2640000,2357187,1689174],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[410000,692813,317813],\"k\":\"i5169\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[600000,600000,224656],\"k\":\"i5154\"}]}]},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,200000],\"k\":\"d333\",\"c\":[{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,200000],\"k\":\"p3330\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[250000,250000,200000],\"k\":\"i5222\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[47000,47000,31330],\"k\":\"d339\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[47000,47000,31330],\"k\":\"p3399\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[0,30000,25244],\"k\":\"i5194\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[10000,10000,3430],\"k\":\"i5139\"},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[0,6000,2656],\"k\":\"i5492\"},{\"n\":\"Cestovn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5173\"},{\"n\":\"N\u00e1hrady zv\u00fd\u0161en\u00fdch n\u00e1klad\u016f spojen\u00fdch s v\u00fdkonem funkce v zahrani\u010d\u00ed\",\"v\":[36000,0,0],\"k\":\"i5197\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[830000,2928310,2741283],\"k\":\"o32\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"v\":[0,2035810,1982233],\"k\":\"d329\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,2035810,1982233],\"k\":\"p3299\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,2035810,1982233],\"k\":\"i5169\"}]}]},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[830000,892500,759050],\"k\":\"d323\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[830000,892500,759050],\"k\":\"p3231\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[630000,630000,630000],\"k\":\"i5331\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[100000,100000,66550],\"k\":\"i5171\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[0,62500,62500],\"k\":\"i5222\"},{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"v\":[4165000,1179000,1169781],\"k\":\"o34\",\"c\":[{\"n\":\"Sport\",\"v\":[3915000,915000,905788],\"k\":\"d341\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[3915000,915000,905788],\"k\":\"p3419\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[850000,850000,849999],\"k\":\"i5222\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[65000,65000,55789],\"k\":\"i5164\"},{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[3000000,0,0],\"k\":\"i6322\"}]}]},{\"n\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[250000,264000,263993],\"k\":\"d342\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[200000,195000,194993],\"k\":\"p3429\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[200000,195000,194993],\"k\":\"i5222\"}]},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[50000,69000,69000],\"k\":\"p3421\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[50000,69000,69000],\"k\":\"i5222\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[50085100,54810393,43912759],\"k\":\"S6\",\"c\":[{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[27215100,28141353,25656591],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[22390100,22916353,20923519],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[22390100,22916353,20923519],\"k\":\"p6171\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[9850000,9871748,9429573],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3568600,3535688,3383810],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[2940000,2990330,2606648],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[1600000,1509653,1346573],\"k\":\"i5021\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[1100000,1118269,945343],\"k\":\"i5032\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[700000,740000,615659],\"k\":\"i5154\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[450000,450000,444386],\"k\":\"i5139\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,434165,404832],\"k\":\"i6122\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[325000,405000,332129],\"k\":\"i5161\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[250000,250000,244297],\"k\":\"i5167\"},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[0,320000,238245],\"k\":\"i6111\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[200000,220000,210597],\"k\":\"i5172\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[320000,300000,202320],\"k\":\"i5137\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[180000,180000,139746],\"k\":\"i5162\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[50000,140000,128210],\"k\":\"i5171\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[100000,100000,84539],\"k\":\"i5038\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[60000,60000,48708],\"k\":\"i5175\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[40000,29000,25848],\"k\":\"i5499\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[50000,50000,25637],\"k\":\"i5156\"},{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[10000,21000,21000],\"k\":\"i5194\"},{\"n\":\"Cestovn\u00e9\",\"v\":[15000,15000,12793],\"k\":\"i5173\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[14000,14000,12489],\"k\":\"i5136\"},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[10000,15000,10500],\"k\":\"i5492\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[10000,10000,7894],\"k\":\"i5019\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[2000,2000,1742],\"k\":\"i5362\"},{\"n\":\"Teplo\",\"v\":[100000,50000,0],\"k\":\"i5152\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[22000,22000,0],\"k\":\"i5134\"},{\"n\":\"Plyn\",\"v\":[100000,20000,0],\"k\":\"i5153\"},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[100000,20000,0],\"k\":\"i5166\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,0],\"k\":\"i5229\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[1000,1000,0],\"k\":\"i5132\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[1000,1000,0],\"k\":\"i5176\"},{\"n\":\"N\u00e1kup kolk\u016f\",\"v\":[1000,1000,0],\"k\":\"i5361\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5909\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[500,500,0],\"k\":\"i5151\"}]}]},{\"n\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"v\":[4825000,5225000,4733073],\"k\":\"d611\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[4165000,4565000,4391155],\"k\":\"p6112\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[3400000,3700000,3580334],\"k\":\"i5023\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[459000,519000,488582],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[306000,346000,322239],\"k\":\"i5032\"}]},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[360000,360000,173581],\"k\":\"p6115\",\"c\":[{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[200000,114793,114793],\"k\":\"i5021\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[40000,27307,27307],\"k\":\"i5164\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[10000,14310,14310],\"k\":\"i5019\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[60000,191234,7234],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[8000,3503,3503],\"k\":\"i5031\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[20000,3480,3480],\"k\":\"i5139\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[0,1272,1272],\"k\":\"i5032\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[16000,1210,1210],\"k\":\"i5175\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[5200,472,472],\"k\":\"i5161\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[800,2419,0],\"k\":\"i5156\"}]},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[300000,300000,168337],\"k\":\"p6117\",\"c\":[{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[200000,112963,112963],\"k\":\"i5021\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[40000,27307,27307],\"k\":\"i5164\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[10000,8127,8127],\"k\":\"i5019\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[800,138898,7234],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[20000,5739,5739],\"k\":\"i5139\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[8000,3153,3153],\"k\":\"i5031\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[16000,1371,1371],\"k\":\"i5175\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[5200,1298,1298],\"k\":\"i5161\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[0,1144,1144],\"k\":\"i5032\"}]}]}]},{\"n\":\"Finan\u010dn\u00ed operace\",\"v\":[21340000,21299040,14290782],\"k\":\"o63\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[10000000,9959040,9959040],\"k\":\"d639\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[10000000,9959040,9959040],\"k\":\"p6399\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[10000000,9959040,9959040],\"k\":\"i5362\"}]}]},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[10740000,10740000,4074664],\"k\":\"d631\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[10740000,10740000,4074664],\"k\":\"p6310\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[5600000,5600000,2967497],\"k\":\"i5362\"},{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[5000000,5000000,1046044],\"k\":\"i5141\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[140000,140000,61123],\"k\":\"i5163\"}]}]},{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[600000,600000,257078],\"k\":\"d632\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[600000,600000,257078],\"k\":\"p6320\",\"c\":[{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[600000,600000,257078],\"k\":\"i5163\"}]}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1530000,5370000,3965386],\"k\":\"o64\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1530000,5370000,3965386],\"k\":\"d640\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",\"v\":[10000,3850000,3850000],\"k\":\"p6409\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky nefinan\u010dn\u00edm podnikatel\u016fm - pr\u00e1vnick\u00fdm osob\u00e1m\",\"v\":[0,3850000,3850000],\"k\":\"i5613\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[10000,0,0],\"k\":\"i5499\"}]},{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[1520000,1520000,115386],\"k\":\"p6402\",\"c\":[{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[800000,800000,70224],\"k\":\"i5366\"},{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[620000,620000,45162],\"k\":\"i5364\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[100000,100000,0],\"k\":\"i5362\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[59870000,62335835,40331189],\"k\":\"S2\",\"c\":[{\"n\":\"Doprava\",\"v\":[34510000,37186000,28419554],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[30460000,33136000,25316343],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[21460000,26636000,20312921],\"k\":\"p2212\",\"c\":[{\"n\":\"Stavby\",\"v\":[4000000,9000000,7645204],\"k\":\"i6121\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[7300000,7300000,6552008],\"k\":\"i5011\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[5100000,4900000,3077377],\"k\":\"i5171\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[1810000,1810000,1664830],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[660000,660000,611925],\"k\":\"i5032\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[490000,490000,461147],\"k\":\"i5021\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[254000,254000,242046],\"k\":\"i5156\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[80000,80000,44425],\"k\":\"i5134\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,8520],\"k\":\"i5162\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[200000,200000,2300],\"k\":\"i5139\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[5000,5000,2240],\"k\":\"i5175\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[1200000,1576000,900],\"k\":\"i5169\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[100000,100000,0],\"k\":\"i5137\"},{\"n\":\"Teplo\",\"v\":[20000,20000,0],\"k\":\"i5152\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[10000,10000,0],\"k\":\"i5132\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,0],\"k\":\"i5167\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,0],\"k\":\"i5173\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[4000,4000,0],\"k\":\"i5154\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[1000,1000,0],\"k\":\"i5151\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[9000000,6500000,5003423],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[9000000,6500000,5003423],\"k\":\"i6121\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"v\":[4050000,4050000,3103211],\"k\":\"d229\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[4050000,4050000,3103211],\"k\":\"p2292\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3700000,3700000,2821683],\"k\":\"i5169\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[350000,350000,281528],\"k\":\"i5323\"}]}]}]},{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[25260000,25049835,11855115],\"k\":\"o23\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[16660000,16184000,10565730],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[16660000,16184000,10565730],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[15000000,15000000,10433003],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[450000,474000,128017],\"k\":\"i5169\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[70000,70000,4710],\"k\":\"i5151\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[800000,300000,0],\"k\":\"i5171\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[100000,100000,0],\"k\":\"i5139\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[40000,40000,0],\"k\":\"i5154\"}]}]},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[8600000,8865835,1289385],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[8600000,8865835,1289385],\"k\":\"p2321\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[800000,1200000,1101705],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[200000,300000,187180],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[7600000,7365835,500],\"k\":\"i6121\"}]}]}]},{\"n\":\"Pr\u016fmysl, stavebnictv\u00ed, obchod a slu\u017eby\",\"v\":[100000,100000,56520],\"k\":\"o21\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"v\":[100000,100000,56520],\"k\":\"d219\",\"c\":[{\"n\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"v\":[100000,100000,56520],\"k\":\"p2199\",\"c\":[{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[100000,100000,56520],\"k\":\"i5164\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[11276000,10900000,4394790],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[11276000,10900000,4394790],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[11276000,10900000,4394790],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[11276000,10900000,4394790],\"k\":\"p1031\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4900000,4790000,2639282],\"k\":\"i5169\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[680000,680000,673232],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[1200000,924000,488085],\"k\":\"i5139\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,227117],\"k\":\"i6122\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[180000,180000,167828],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[240000,240000,67650],\"k\":\"i5021\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[70000,70000,60905],\"k\":\"i5032\"},{\"n\":\"Cestovn\u00e9\",\"v\":[52000,52000,48000],\"k\":\"i5173\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[5000,15000,12792],\"k\":\"i5137\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[8000,8000,7979],\"k\":\"i5134\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[4000,4000,1920],\"k\":\"i5162\"},{\"n\":\"Stavby\",\"v\":[2000000,2000000,0],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[930000,930000,0],\"k\":\"i5171\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[4000,4000,0],\"k\":\"i5362\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[2000,2000,0],\"k\":\"i5136\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[1000,1000,0],\"k\":\"i5167\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[1924000,3292694,2563843],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[1534000,3292694,2563843],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[1534000,3292694,2563843],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1534000,3292694,2563843],\"k\":\"p5512\",\"c\":[{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[0,1388694,1388694],\"k\":\"i6123\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[150000,637007,579556],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[130000,229433,214217],\"k\":\"i5139\"},{\"n\":\"Plyn\",\"v\":[125000,95000,93563],\"k\":\"i5153\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[93000,93000,73853],\"k\":\"i5154\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[90000,84360,61409],\"k\":\"i5156\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[283000,273000,55405],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[265000,250000,44461],\"k\":\"i5171\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[20000,35000,35000],\"k\":\"i5222\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[14000,14000,9840],\"k\":\"i5162\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[18000,19200,3600],\"k\":\"i5167\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[1000,3000,2376],\"k\":\"i5175\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[92000,30000,1869],\"k\":\"i5134\"},{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[71000,18000,0],\"k\":\"i5132\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[8000,8000,0],\"k\":\"i5133\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[5000,5000,0],\"k\":\"i5151\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[4000,4000,0],\"k\":\"i5136\"},{\"n\":\"Potraviny\",\"v\":[5000,3000,0],\"k\":\"i5131\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[3000,1000,0],\"k\":\"i5019\"},{\"n\":\"Teplo\",\"v\":[6000,1000,0],\"k\":\"i5152\"},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[50000,0,0],\"k\":\"i6122\"}]}]}]},{\"n\":\"Civiln\u00ed p\u0159ipravenost na krizov\u00e9 stavy\",\"v\":[390000,0,0],\"k\":\"o52\",\"c\":[{\"n\":\"Ochrana fyzick\u00fdch osob\",\"v\":[390000,0,0],\"k\":\"d521\",\"c\":[{\"n\":\"Krizov\u00e1 opat\u0159en\u00ed\",\"v\":[390000,0,0],\"k\":\"p5213\",\"c\":[{\"n\":\"Rezerva na krizov\u00e1 opat\u0159en\u00ed\",\"v\":[390000,0,0],\"k\":\"i5903\"}]}]}]}]},{\"n\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"v\":[2482150,2603150,2045976],\"k\":\"S4\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"v\":[2482150,2603150,2045976],\"k\":\"o43\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"v\":[2402150,2402150,1844976],\"k\":\"d435\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2402150,2402150,1844976],\"k\":\"p4351\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[1050000,1050000,1003321],\"k\":\"i5011\"},{\"n\":\"Potraviny\",\"v\":[400000,400000,276282],\"k\":\"i5131\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[357000,357000,237987],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[141750,141750,90149],\"k\":\"i5032\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[70000,91164,88379],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[38000,51000,49950],\"k\":\"i5169\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[0,30000,28371],\"k\":\"i5163\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[12100,15100,14449],\"k\":\"i5139\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[55000,15000,12608],\"k\":\"i5171\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[18000,18000,10037],\"k\":\"i5162\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[15000,15000,8624],\"k\":\"i5134\"},{\"n\":\"Plyn\",\"v\":[20000,20000,6764],\"k\":\"i5153\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[24000,18000,6500],\"k\":\"i5167\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[40000,18836,4496],\"k\":\"i5154\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[5000,5000,4205],\"k\":\"i5038\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[0,1000,1000],\"k\":\"i5499\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[1000,1000,736],\"k\":\"i5175\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[6500,6500,698],\"k\":\"i5151\"},{\"n\":\"Cestovn\u00e9\",\"v\":[2500,2500,420],\"k\":\"i5173\"},{\"n\":\"Teplo\",\"v\":[60000,60000,0],\"k\":\"i5152\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[60000,59000,0],\"k\":\"i5021\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[11800,11800,0],\"k\":\"i5132\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[7500,7500,0],\"k\":\"i5172\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[5000,5000,0],\"k\":\"i5156\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[1000,1000,0],\"k\":\"i5136\"}]}]},{\"n\":\"Soci\u00e1ln\u00ed rehabilitace a ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc\",\"v\":[0,150000,150000],\"k\":\"d434\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"v\":[0,150000,150000],\"k\":\"p4349\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[0,150000,150000],\"k\":\"i5499\"}]}]},{\"n\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"v\":[80000,51000,51000],\"k\":\"d433\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[80000,51000,51000],\"k\":\"p4339\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[80000,51000,51000],\"k\":\"i5222\"}]}]}]}]}]},\"i\":{\"n\":\"Investice\",\"v\":[195600000,153444800,103709257],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[156250000,109936106,78368239],\"k\":\"S3\",\"c\":[{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[125900000,101144800,75742025],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[125900000,101144800,75742025],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[125700000,100944800,75742025],\"k\":\"p3113\",\"c\":[{\"n\":\"Stavby\",\"v\":[125700000,100944800,75742025],\"k\":\"i6121\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,200000,0],\"k\":\"p3111\",\"c\":[{\"n\":\"Stavby\",\"v\":[200000,200000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[27250000,8691306,2626213],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[26750000,8191306,2626213],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[25600000,7441306,2626213],\"k\":\"p3639\",\"c\":[{\"n\":\"Stavby\",\"v\":[20800000,1741306,1678932],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[400000,1000000,898801],\"k\":\"i6122\"},{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[0,300000,45000],\"k\":\"i6119\"},{\"n\":\"Pozemky\",\"v\":[4400000,4400000,3480],\"k\":\"i6130\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[1050000,650000,0],\"k\":\"p3631\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,600000,0],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[50000,50000,0],\"k\":\"i6122\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[100000,100000,0],\"k\":\"p3632\",\"c\":[{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"p3612\",\"c\":[{\"n\":\"Stavby\",\"v\":[500000,500000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[100000,100000,0],\"k\":\"o32\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"d323\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\",\"c\":[{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"v\":[3000000,0,0],\"k\":\"o34\",\"c\":[{\"n\":\"Sport\",\"v\":[3000000,0,0],\"k\":\"d341\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[3000000,0,0],\"k\":\"p3419\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[3000000,0,0],\"k\":\"i6322\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[36000000,38265835,23082129],\"k\":\"S2\",\"c\":[{\"n\":\"Doprava\",\"v\":[13200000,15700000,12648626],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[13200000,15700000,12648626],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[4200000,9200000,7645204],\"k\":\"p2212\",\"c\":[{\"n\":\"Stavby\",\"v\":[4000000,9000000,7645204],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[9000000,6500000,5003423],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[9000000,6500000,5003423],\"k\":\"i6121\"}]}]}]},{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[22800000,22565835,10433503],\"k\":\"o23\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[15200000,15200000,10433003],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[15200000,15200000,10433003],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[15000000,15000000,10433003],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,200000,0],\"k\":\"i6122\"}]}]},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[7600000,7365835,500],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[7600000,7365835,500],\"k\":\"p2321\",\"c\":[{\"n\":\"Stavby\",\"v\":[7600000,7365835,500],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[150000,1488694,1388694],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[150000,1488694,1388694],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[150000,1488694,1388694],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[150000,1488694,1388694],\"k\":\"p5512\",\"c\":[{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[0,1388694,1388694],\"k\":\"i6123\"},{\"n\":\"Stavby\",\"v\":[100000,100000,0],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[50000,0,0],\"k\":\"i6122\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[200000,754165,643078],\"k\":\"S6\",\"c\":[{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[200000,754165,643078],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[200000,754165,643078],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,754165,643078],\"k\":\"p6171\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[200000,434165,404832],\"k\":\"i6122\"},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[0,320000,238245],\"k\":\"i6111\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,227117],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,227117],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[3000000,3000000,227117],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[3000000,3000000,227117],\"k\":\"p1031\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[1000000,1000000,227117],\"k\":\"i6122\"},{\"n\":\"Stavby\",\"v\":[2000000,2000000,0],\"k\":\"i6121\"}]}]}]}]}]},\"vd\":{\"n\":\"V\u00fddaje\",\"v\":[339733950,315777600,232224814],\"c\":[{\"n\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[144133950,162332800,128515557],\"k\":\"T5\",\"c\":[{\"n\":\"V\u00fddaje na neinvesti\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[77078500,91044133,64761744],\"k\":\"E51\",\"c\":[{\"n\":\"V\u00fddaje na n\u00e1kup slu\u017eeb\",\"v\":[40502800,43730677,33509797],\"k\":\"F516\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[38363400,41600093,32148936],\"k\":\"i5169\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[11429000,11729000,11395776],\"k\":\"p3722\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[3568600,3535688,3383810],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[3100000,3088650,2951636],\"k\":\"p3639\"},{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[3700000,3700000,2821683],\"k\":\"p2292\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[4065000,4065000,2737732],\"k\":\"p3612\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4900000,4790000,2639282],\"k\":\"p1031\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[3096000,3096000,2399696],\"k\":\"p3745\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,2035810,1982233],\"k\":\"p3299\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1448000,1448000,1080353],\"k\":\"p3319\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[410000,692813,317813],\"k\":\"p3322\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[200000,300000,187180],\"k\":\"p2321\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[450000,474000,128017],\"k\":\"p2310\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[283000,273000,55405],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[38000,51000,49950],\"k\":\"p4351\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[60000,191234,7234],\"k\":\"p6115\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[800,138898,7234],\"k\":\"p6117\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[65000,65000,3001],\"k\":\"p3631\"},{\"n\":\"Silnice\",\"v\":[1200000,1576000,900],\"k\":\"p2212\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[130000,130000,0],\"k\":\"p3632\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3113\"},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[20000,20000,0],\"k\":\"p3314\"}]},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[740000,770000,346572],\"k\":\"i5163\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[600000,600000,257078],\"k\":\"p6320\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[140000,140000,61123],\"k\":\"p6310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[0,30000,28371],\"k\":\"p4351\"}]},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[335400,406770,333899],\"k\":\"i5161\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[325000,405000,332129],\"k\":\"p6171\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[5200,1298,1298],\"k\":\"p6117\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[5200,472,472],\"k\":\"p6115\"}]},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[321000,316200,258537],\"k\":\"i5167\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[250000,250000,244297],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[24000,18000,6500],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[18000,19200,3600],\"k\":\"p5512\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[3000,3000,2150],\"k\":\"p3745\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[5000,5000,1990],\"k\":\"p3639\"},{\"n\":\"Silnice\",\"v\":[10000,10000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000,1000,0],\"k\":\"p1031\"}]},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[407000,381614,244950],\"k\":\"i5164\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[80000,80000,66379],\"k\":\"p3319\"},{\"n\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"v\":[100000,100000,56520],\"k\":\"p2199\"},{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[65000,65000,55789],\"k\":\"p3419\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[40000,27307,27307],\"k\":\"p6115\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[40000,27307,27307],\"k\":\"p6117\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[80000,80000,11648],\"k\":\"p3639\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[236000,236000,176903],\"k\":\"i5162\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[180000,180000,139746],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[18000,18000,10037],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[14000,14000,9840],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[10000,10000,8520],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,6840],\"k\":\"p3319\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4000,4000,1920],\"k\":\"p1031\"}]},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[100000,20000,0],\"k\":\"i5166\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,20000,0],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed n\u00e1kupy\",\"v\":[17437000,27803118,21451698],\"k\":\"F517\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[17020000,27393537,21116448],\"k\":\"i5171\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[4300000,13971350,12565846],\"k\":\"p3639\"},{\"n\":\"Silnice\",\"v\":[5100000,4900000,3077377],\"k\":\"p2212\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[2640000,2357187,1689174],\"k\":\"p3322\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[600000,1450000,1314009],\"k\":\"p3631\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[800000,1200000,1101705],\"k\":\"p2321\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[400000,920000,911353],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[900000,780000,205156],\"k\":\"p3113\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[50000,140000,128210],\"k\":\"p6171\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,66550],\"k\":\"p3231\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[265000,250000,44461],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[55000,15000,12608],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[930000,930000,0],\"k\":\"p1031\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[800000,300000,0],\"k\":\"p2310\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[60000,60000,0],\"k\":\"p3632\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[20000,20000,0],\"k\":\"p3319\"}]},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[207500,227500,210597],\"k\":\"i5172\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,220000,210597],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[7500,7500,0],\"k\":\"p4351\"}]},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[124000,96581,63009],\"k\":\"i5175\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[60000,60000,48708],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[25000,25000,6368],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1000,3000,2376],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[5000,5000,2240],\"k\":\"p2212\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[16000,1371,1371],\"k\":\"p6117\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[16000,1210,1210],\"k\":\"p6115\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,736],\"k\":\"p4351\"}]},{\"n\":\"Cestovn\u00e9\",\"v\":[80500,80500,61643],\"k\":\"i5173\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[52000,52000,48000],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[15000,15000,12793],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5000,5000,430],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2500,2500,420],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[5000,5000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3399\"}]},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[5000,5000,0],\"k\":\"i5176\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[4000,4000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup vody, paliv a energie\",\"v\":[8200800,8300615,4904589],\"k\":\"F515\",\"c\":[{\"n\":\"Elektrick\u00e1 energie\",\"v\":[5362000,4980836,2386491],\"k\":\"i5154\",\"c\":[{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[2850000,2850000,911201],\"k\":\"p3631\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[700000,740000,615659],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,600000,556626],\"k\":\"p3639\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[600000,600000,224656],\"k\":\"p3322\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[93000,93000,73853],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[40000,18836,4496],\"k\":\"p4351\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[40000,40000,0],\"k\":\"p2310\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[25000,25000,0],\"k\":\"p3319\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[10000,10000,0],\"k\":\"p3632\"},{\"n\":\"Silnice\",\"v\":[4000,4000,0],\"k\":\"p2212\"}]},{\"n\":\"Plyn\",\"v\":[1245000,2135000,1769534],\"k\":\"i5153\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,2000000,1669207],\"k\":\"p3639\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[125000,95000,93563],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[20000,20000,6764],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,20000,0],\"k\":\"p6171\"}]},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[683000,583000,419473],\"k\":\"i5151\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[600000,500000,414066],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[70000,70000,4710],\"k\":\"p2310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[6500,6500,698],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,5000,0],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[500,500,0],\"k\":\"p6171\"}]},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[409800,405779,329092],\"k\":\"i5156\",\"c\":[{\"n\":\"Silnice\",\"v\":[254000,254000,242046],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[90000,84360,61409],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[50000,50000,25637],\"k\":\"p6171\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[10000,10000,0],\"k\":\"p3639\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[5000,5000,0],\"k\":\"p4351\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[800,2419,0],\"k\":\"p6115\"}]},{\"n\":\"Teplo\",\"v\":[496000,191000,0],\"k\":\"i5152\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[60000,60000,0],\"k\":\"p4351\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[300000,50000,0],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,50000,0],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[20000,20000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[6000,1000,0],\"k\":\"p5512\"}]},{\"n\":\"Tepl\u00e1 voda\",\"v\":[5000,5000,0],\"k\":\"i5157\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[5000,5000,0],\"k\":\"p3722\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup materi\u00e1lu\",\"v\":[5890900,6157724,3803372],\"k\":\"F513\",\"c\":[{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[3347100,3232753,2240248],\"k\":\"i5139\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[850000,940000,877407],\"k\":\"p3639\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1200000,924000,488085],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[450000,450000,444386],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[130000,229433,214217],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[180000,180000,179645],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[12100,15100,14449],\"k\":\"p4351\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[50000,50000,7110],\"k\":\"p3745\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[20000,5739,5739],\"k\":\"p6117\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[20000,3480,3480],\"k\":\"p6115\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[10000,10000,3430],\"k\":\"p3399\"},{\"n\":\"Silnice\",\"v\":[200000,200000,2300],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[100000,100000,0],\"k\":\"p2310\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[85000,85000,0],\"k\":\"p3632\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[40000,40000,0],\"k\":\"p3722\"}]},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[1255000,1753171,996761],\"k\":\"i5137\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[150000,637007,579556],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[320000,300000,202320],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[70000,91164,88379],\"k\":\"p4351\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[490000,490000,75764],\"k\":\"p3639\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[50000,50000,37950],\"k\":\"p3319\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[5000,15000,12792],\"k\":\"p1031\"},{\"n\":\"Silnice\",\"v\":[100000,100000,0],\"k\":\"p2212\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[30000,30000,0],\"k\":\"p3745\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[20000,20000,0],\"k\":\"p3631\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[20000,20000,0],\"k\":\"p3632\"}]},{\"n\":\"Potraviny\",\"v\":[405000,403000,276282],\"k\":\"i5131\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[400000,400000,276282],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,3000,0],\"k\":\"p5512\"}]},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[450000,450000,169026],\"k\":\"i5138\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[450000,450000,169026],\"k\":\"p3319\"}]},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[228000,166000,62897],\"k\":\"i5134\",\"c\":[{\"n\":\"Silnice\",\"v\":[80000,80000,44425],\"k\":\"p2212\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[15000,15000,8624],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[8000,8000,7979],\"k\":\"p1031\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[92000,30000,1869],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[22000,22000,0],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,0],\"k\":\"p3319\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[1000,1000,0],\"k\":\"p3745\"}]},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[101000,101000,58159],\"k\":\"i5136\",\"c\":[{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[80000,80000,45670],\"k\":\"p3314\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[14000,14000,12489],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[4000,4000,0],\"k\":\"p5512\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000,2000,0],\"k\":\"p1031\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,0],\"k\":\"p4351\"}]},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[93800,40800,0],\"k\":\"i5132\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[71000,18000,0],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[11800,11800,0],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[10000,10000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[11000,11000,0],\"k\":\"i5133\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[8000,8000,0],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1000,1000,0],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1000,1000,0],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]},{\"n\":\"\u00daroky a ostatn\u00ed finan\u010dn\u00ed v\u00fddaje\",\"v\":[5000000,5000000,1046044],\"k\":\"F514\",\"c\":[{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[5000000,5000000,1046044],\"k\":\"i5141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[5000000,5000000,1046044],\"k\":\"p6310\"}]}]},{\"n\":\"V\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy, p\u0159\u00edsp\u011bvky, n\u00e1hrady a v\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[47000,52000,46244],\"k\":\"F519\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[10000,51000,46244],\"k\":\"i5194\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[0,30000,25244],\"k\":\"p3399\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,21000,21000],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1000,1000,0],\"k\":\"p5512\"}]},{\"n\":\"N\u00e1hrady zv\u00fd\u0161en\u00fdch n\u00e1klad\u016f spojen\u00fdch s v\u00fdkonem funkce v zahrani\u010d\u00ed\",\"v\":[36000,0,0],\"k\":\"i5197\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[36000,0,0],\"k\":\"p3399\"}]}]}]},{\"n\":\"V\u00fddaje na platy a obdobn\u00e9 a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[36437750,36658015,33674733],\"k\":\"E50\",\"c\":[{\"n\":\"Platy\",\"v\":[20943000,20965185,19615554],\"k\":\"F501\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[20880000,20901748,19585223],\"k\":\"i5011\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[9850000,9871748,9429573],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[7300000,7300000,6552008],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[2000000,2000000,1927089],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1050000,1050000,1003321],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[680000,680000,673232],\"k\":\"p1031\"}]},{\"n\":\"Ostatn\u00ed platy\",\"v\":[63000,63437,30331],\"k\":\"i5019\",\"c\":[{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[10000,14310,14310],\"k\":\"p6115\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[10000,8127,8127],\"k\":\"p6117\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,10000,7894],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[30000,30000,0],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[3000,1000,0],\"k\":\"p5512\"}]}]},{\"n\":\"Povinn\u00e9 a z\u00e1konn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[8844750,9006421,7955835],\"k\":\"F503\",\"c\":[{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[6262000,6362986,5657952],\"k\":\"i5031\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[2940000,2990330,2606648],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[1810000,1810000,1664830],\"k\":\"p2212\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[459000,519000,488582],\"k\":\"p6112\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[500000,500000,485421],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[357000,357000,237987],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[180000,180000,167828],\"k\":\"p1031\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[8000,3503,3503],\"k\":\"p6115\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[8000,3153,3153],\"k\":\"p6117\"}]},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[2477750,2538435,2209139],\"k\":\"i5032\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1100000,1118269,945343],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[660000,660000,611925],\"k\":\"p2212\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[306000,346000,322239],\"k\":\"p6112\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[200000,200000,176162],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[141750,141750,90149],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[70000,70000,60905],\"k\":\"p1031\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[0,1272,1272],\"k\":\"p6115\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[0,1144,1144],\"k\":\"p6117\"}]},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[105000,105000,88744],\"k\":\"i5038\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,84539],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[5000,5000,4205],\"k\":\"p4351\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed platby za provedenou pr\u00e1ci\",\"v\":[6650000,6686409,6103344],\"k\":\"F502\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[3400000,3700000,3580334],\"k\":\"i5023\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[3400000,3700000,3580334],\"k\":\"p6112\"}]},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[3250000,2986409,2523010],\"k\":\"i5021\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1600000,1509653,1346573],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[490000,490000,461147],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[460000,460000,419884],\"k\":\"p3319\"},{\"n\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"v\":[200000,114793,114793],\"k\":\"p6115\"},{\"n\":\"Volby do Evropsk\u00e9ho parlamentu\",\"v\":[200000,112963,112963],\"k\":\"p6117\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[240000,240000,67650],\"k\":\"p1031\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[60000,59000,0],\"k\":\"p4351\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\",\"v\":[28699700,28663740,24511173],\"k\":\"E53\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery jin\u00fdm rozpo\u010dt\u016fm a platby dan\u00ed\",\"v\":[17127000,17086040,13043665],\"k\":\"F536\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[15706000,15665040,12928279],\"k\":\"i5362\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[10000000,9959040,9959040],\"k\":\"p6399\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[5600000,5600000,2967497],\"k\":\"p6310\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[2000,2000,1742],\"k\":\"p6171\"},{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[100000,100000,0],\"k\":\"p6402\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4000,4000,0],\"k\":\"p1031\"}]},{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[800000,800000,70224],\"k\":\"i5366\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[800000,800000,70224],\"k\":\"p6402\"}]},{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[620000,620000,45162],\"k\":\"i5364\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[620000,620000,45162],\"k\":\"p6402\"}]},{\"n\":\"N\u00e1kup kolk\u016f\",\"v\":[1000,1000,0],\"k\":\"i5361\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery p\u0159\u00edsp\u011bvkov\u00fdm a podobn\u00fdm organizac\u00edm\",\"v\":[11072700,11077700,11077700],\"k\":\"F533\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[11072700,11077700,11077700],\"k\":\"i5331\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[8342700,8347700,8347700],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[2100000,2100000,2100000],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[630000,630000,630000],\"k\":\"p3231\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[500000,500000,389808],\"k\":\"F532\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[350000,350000,281528],\"k\":\"i5323\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[350000,350000,281528],\"k\":\"p2292\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[150000,150000,108280],\"k\":\"i5329\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[150000,150000,108280],\"k\":\"p3639\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky\",\"v\":[0,3850000,3850000],\"k\":\"E56\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky podnikatel\u016fm\",\"v\":[0,3850000,3850000],\"k\":\"F561\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky nefinan\u010dn\u00edm podnikatel\u016fm - pr\u00e1vnick\u00fdm osob\u00e1m\",\"v\":[0,3850000,3850000],\"k\":\"i5613\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",\"v\":[0,3850000,3850000],\"k\":\"p6409\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery soukromopr\u00e1vn\u00edm osob\u00e1m\",\"v\":[1467000,1567000,1499992],\"k\":\"E52\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[1467000,1567000,1499992],\"k\":\"F522\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[1450000,1550000,1499992],\"k\":\"i5222\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[850000,850000,849999],\"k\":\"p3419\"},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,200000],\"k\":\"p3330\"},{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[200000,195000,194993],\"k\":\"p3429\"},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[50000,69000,69000],\"k\":\"p3421\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[0,62500,62500],\"k\":\"p3231\"},{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[80000,51000,51000],\"k\":\"p4339\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[20000,35000,35000],\"k\":\"p5512\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,25000,25000],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[0,12500,12500],\"k\":\"p3111\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,0],\"k\":\"i5229\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[17000,17000,0],\"k\":\"p6171\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery a n\u011bkter\u00e9 n\u00e1hrady fyzick\u00fdm osob\u00e1m\",\"v\":[60000,521000,190004],\"k\":\"E54\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[60000,521000,190004],\"k\":\"F549\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[50000,500000,176848],\"k\":\"i5499\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"v\":[0,150000,150000],\"k\":\"p4349\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[40000,29000,25848],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[0,1000,1000],\"k\":\"p4351\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,320000,0],\"k\":\"p3639\"},{\"n\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",\"v\":[10000,0,0],\"k\":\"p6409\"}]},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[10000,21000,13156],\"k\":\"i5492\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,15000,10500],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[0,6000,2656],\"k\":\"p3399\"}]}]}]},{\"n\":\"V\u00fddaje na n\u00e1hrady za nezp\u016fsobenou \u00fajmu\",\"v\":[0,27912,27912],\"k\":\"E58\",\"c\":[{\"n\":\"V\u00fddaje na n\u00e1hrady za nezp\u016fsobenou \u00fajmu a v\u00fddaje na n\u00e1hrady \u0161kod zp\u016fsoben\u00fdch nez\u00e1konn\u00fdm rozhodnut\u00edm nebo nespr\u00e1vn\u00fdm \u00fa\u0159edn\u00edm postupem p\u0159i v\u00fdkonu ve\u0159ejn\u00e9 moci\",\"v\":[0,27912,27912],\"k\":\"F581\",\"c\":[{\"n\":\"V\u00fddaje na n\u00e1hrady za nezp\u016fsobenou \u00fajmu\",\"v\":[0,27912,27912],\"k\":\"i5811\",\"c\":[{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[0,27912,27912],\"k\":\"p3632\"}]}]}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[391000,1000,0],\"k\":\"E59\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[391000,1000,0],\"k\":\"F590\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5909\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]},{\"n\":\"Rezerva na krizov\u00e1 opat\u0159en\u00ed\",\"v\":[390000,0,0],\"k\":\"i5903\",\"c\":[{\"n\":\"Krizov\u00e1 opat\u0159en\u00ed\",\"v\":[390000,0,0],\"k\":\"p5213\"}]}]}]}]},{\"n\":\"Kapit\u00e1lov\u00e9 v\u00fddaje\",\"v\":[195600000,153444800,103709257],\"k\":\"T6\",\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[192600000,153444800,103709257],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[188200000,148424800,103422531],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[186100000,144151940,100503087],\"k\":\"i6121\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[125700000,100944800,75742025],\"k\":\"p3113\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[15000000,15000000,10433003],\"k\":\"p2310\"},{\"n\":\"Silnice\",\"v\":[4000000,9000000,7645204],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[9000000,6500000,5003423],\"k\":\"p2219\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[20800000,1741306,1678932],\"k\":\"p3639\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[7600000,7365835,500],\"k\":\"p2321\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000000,2000000,0],\"k\":\"p1031\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[1000000,600000,0],\"k\":\"p3631\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"p3612\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,200000,0],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[100000,100000,0],\"k\":\"p3632\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[100000,100000,0],\"k\":\"p5512\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[2100000,2884165,1530751],\"k\":\"i6122\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[400000,1000000,898801],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,434165,404832],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,227117],\"k\":\"p1031\"},{\"n\":\"Silnice\",\"v\":[200000,200000,0],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[200000,200000,0],\"k\":\"p2310\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[50000,50000,0],\"k\":\"p3631\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[50000,0,0],\"k\":\"p5512\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[0,1388694,1388694],\"k\":\"i6123\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,1388694,1388694],\"k\":\"p5512\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[0,620000,283245],\"k\":\"F611\",\"c\":[{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[0,320000,238245],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,320000,238245],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[0,300000,45000],\"k\":\"i6119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,300000,45000],\"k\":\"p3639\"}]}]},{\"n\":\"Pozemky\",\"v\":[4400000,4400000,3480],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[4400000,4400000,3480],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[4400000,4400000,3480],\"k\":\"p3639\"}]}]}]},{\"n\":\"Investi\u010dn\u00ed transfery\",\"v\":[3000000,0,0],\"k\":\"E63\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[3000000,0,0],\"k\":\"F632\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[3000000,0,0],\"k\":\"i6322\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[3000000,0,0],\"k\":\"p3419\"}]}]}]}]}]},\"id\":{\"n\":\"Investice\",\"v\":[195600000,153444800,103709257],\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[192600000,153444800,103709257],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[188200000,148424800,103422531],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[186100000,144151940,100503087],\"k\":\"i6121\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[125700000,100944800,75742025],\"k\":\"p3113\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[15000000,15000000,10433003],\"k\":\"p2310\"},{\"n\":\"Silnice\",\"v\":[4000000,9000000,7645204],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[9000000,6500000,5003423],\"k\":\"p2219\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[20800000,1741306,1678932],\"k\":\"p3639\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[7600000,7365835,500],\"k\":\"p2321\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000000,2000000,0],\"k\":\"p1031\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[1000000,600000,0],\"k\":\"p3631\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"p3612\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[200000,200000,0],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[100000,100000,0],\"k\":\"p3231\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[100000,100000,0],\"k\":\"p3632\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[100000,100000,0],\"k\":\"p5512\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[2100000,2884165,1530751],\"k\":\"i6122\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[400000,1000000,898801],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,434165,404832],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,227117],\"k\":\"p1031\"},{\"n\":\"Silnice\",\"v\":[200000,200000,0],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[200000,200000,0],\"k\":\"p2310\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[50000,50000,0],\"k\":\"p3631\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[50000,0,0],\"k\":\"p5512\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[0,1388694,1388694],\"k\":\"i6123\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,1388694,1388694],\"k\":\"p5512\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[0,620000,283245],\"k\":\"F611\",\"c\":[{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[0,320000,238245],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,320000,238245],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed n\u00e1kup dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[0,300000,45000],\"k\":\"i6119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,300000,45000],\"k\":\"p3639\"}]}]},{\"n\":\"Pozemky\",\"v\":[4400000,4400000,3480],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[4400000,4400000,3480],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[4400000,4400000,3480],\"k\":\"p3639\"}]}]}]},{\"n\":\"Investi\u010dn\u00ed transfery\",\"v\":[3000000,0,0],\"k\":\"E63\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[3000000,0,0],\"k\":\"F632\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery spolk\u016fm\",\"v\":[3000000,0,0],\"k\":\"i6322\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[3000000,0,0],\"k\":\"p3419\"}]}]}]}]},\"o\":{\"pri\":[[\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",131749346,[[\"1211\",\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",53066435],[\"1121\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",26442455],[\"1111\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 pl\u00e1tci\",18863194]]],[\"P\u0159ijat\u00e9 transfery\",62144309,[[\"4216\",\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",46260783],[\"4112\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",6660400],[\"4116\",\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",4482232]]],[\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",29945011,[[\"2132\",\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",15977634],[\"2111\",\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",6857420],[\"2141\",\"P\u0159\u00edjem z \u00farok\u016f\",3822535]]],[\"Kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",55201,[[\"3111\",\"P\u0159\u00edjem z prodeje pozemk\u016f\",30000],[\"3121\",\"P\u0159ijat\u00e9 dary na po\u0159\u00edzen\u00ed dlouhodob\u00e9ho majetku\",25201]]]],\"bez\":[[\"61\",25013513,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",20280441,22162188,22190100],[\"6112\",\"Zastupitelstva obc\u00ed\",4391155,4565000,4165000],[\"6115\",\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",173581,360000,360000],[\"6117\",\"Volby do Evropsk\u00e9ho parlamentu\",168337,300000,300000]],27387188,27015100],[\"36\",24226324,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",19232469,22205000,11885000],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",2737732,4065000,4065000],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",2228211,4385000,3535000],[\"3632\",\"Poh\u0159ebnictv\u00ed\",27912,332912,305000]],30987912,19790000],[\"22\",15770928,[[\"2212\",\"Silnice\",12667717,17436000,17260000],[\"2292\",\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",3103211,4050000,4050000]],21486000,21310000],[\"63\",14290782,[[\"6399\",\"Ostatn\u00ed finan\u010dn\u00ed operace\",9959040,9959040,10000000],[\"6310\",\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",4074664,10740000,10740000],[\"6320\",\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",257078,600000,600000]],21299040,21340000],[\"37\",13804732,[[\"3722\",\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",11395776,11774000,11474000],[\"3745\",\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",2408956,3180000,3180000]],14954000,14654000],[\"31\",11601708,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",8577856,9252700,9342700],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",3023853,3132500,2600000]],12385200,11942700],[\"33\",7064190,[[\"3319\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",4555547,5518000,5518000],[\"3322\",\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",2231643,3650000,3650000],[\"3330\",\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",200000,250000,250000],[\"3314\",\"\u010cinnosti knihovnick\u00e9\",45670,100000,100000],[\"3399\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",31330,47000,47000]],9565000,9565000],[\"10\",4167673,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",4167673,7900000,8276000]],7900000,8276000],[\"64\",3965386,[[\"6409\",\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",3850000,3850000,10000],[\"6402\",\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",115386,1520000,1520000]],5370000,1530000],[\"32\",2741283,[[\"3299\",\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",1982233,2035810,0],[\"3231\",\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",759050,792500,730000]],2828310,730000],[\"43\",2045976,[[\"4351\",\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",1844976,2402150,2402150],[\"4349\",\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",150000,150000,0],[\"4339\",\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",51000,51000,80000]],2603150,2482150],[\"23\",1421612,[[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",1288885,1500000,1000000],[\"2310\",\"Pitn\u00e1 voda\",132727,984000,1460000]],2484000,2460000],[\"55\",1175149,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",1175149,1804000,1384000]],1804000,1384000],[\"34\",1169781,[[\"3419\",\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",905788,915000,915000],[\"3429\",\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",194993,195000,200000],[\"3421\",\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",69000,69000,50000]],1179000,1165000],[\"21\",56520,[[\"2199\",\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",56520,100000,100000]],100000,100000],[\"52\",0,[[\"5213\",\"Krizov\u00e1 opat\u0159en\u00ed\",0,0,390000]],0,390000]],\"kap\":[[\"31\",75742025,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",75742025,100944800,125700000],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",0,200000,200000]],101144800,125900000],[\"22\",12648626,[[\"2212\",\"Silnice\",7645204,9200000,4200000],[\"2219\",\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",5003423,6500000,9000000]],15700000,13200000],[\"23\",10433503,[[\"2310\",\"Pitn\u00e1 voda\",10433003,15200000,15200000],[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",500,7365835,7600000]],22565835,22800000],[\"36\",2626213,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",2626213,7441306,25600000],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",0,650000,1050000],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",0,500000,500000],[\"3632\",\"Poh\u0159ebnictv\u00ed\",0,100000,100000]],8691306,27250000],[\"55\",1388694,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",1388694,1488694,150000]],1488694,150000],[\"61\",643078,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",643078,754165,200000]],754165,200000],[\"10\",227117,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",227117,3000000,3000000]],3000000,3000000],[\"32\",0,[[\"3231\",\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",0,100000,100000]],100000,100000],[\"34\",0,[[\"3419\",\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",0,0,3000000]],0,3000000]]},\"nm\":{\"odd\":{\"10\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"21\":\"Pr\u016fmysl, stavebnictv\u00ed, obchod a slu\u017eby\",\"22\":\"Doprava\",\"23\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"31\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"32\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"33\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"34\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"36\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"37\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"43\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"52\":\"Civiln\u00ed p\u0159ipravenost na krizov\u00e9 stavy\",\"55\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"61\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"63\":\"Finan\u010dn\u00ed operace\",\"64\":\"Ostatn\u00ed \u010dinnosti\"},\"pod\":{\"103\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"219\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"221\":\"Pozemn\u00ed komunikace\",\"229\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"231\":\"Pitn\u00e1 voda\",\"232\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"311\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"323\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"329\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"331\":\"Kultura\",\"332\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"333\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"339\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"341\":\"Sport\",\"342\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"361\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"363\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"372\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"374\":\"Ochrana p\u0159\u00edrody a krajiny\",\"433\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"434\":\"Soci\u00e1ln\u00ed rehabilitace a ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc\",\"435\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"521\":\"Ochrana fyzick\u00fdch osob\",\"551\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"611\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"617\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"631\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"632\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"639\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"640\":\"Ostatn\u00ed \u010dinnosti\"},\"par\":{\"1031\":\"P\u011bstebn\u00ed \u010dinnost\",\"2199\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"2212\":\"Silnice\",\"2219\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"2292\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"2310\":\"Pitn\u00e1 voda\",\"2321\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"3111\":\"Mate\u0159sk\u00e9 \u0161koly\",\"3113\":\"Z\u00e1kladn\u00ed \u0161koly\",\"3231\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"3299\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"3314\":\"\u010cinnosti knihovnick\u00e9\",\"3319\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"3322\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"3330\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"3399\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"3419\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"3421\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"3429\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"3612\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"3631\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"3632\":\"Poh\u0159ebnictv\u00ed\",\"3639\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"3722\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"3745\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"4339\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"4349\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc ostatn\u00edm skupin\u00e1m fyzick\u00fdch osob\",\"4351\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"5213\":\"Krizov\u00e1 opat\u0159en\u00ed\",\"5512\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"6112\":\"Zastupitelstva obc\u00ed\",\"6115\":\"Volby do zastupitelstev \u00fazemn\u00edch samospr\u00e1vn\u00fdch celk\u016f\",\"6117\":\"Volby do Evropsk\u00e9ho parlamentu\",\"6171\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"6310\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"6320\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"6399\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"6402\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"6409\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\"},\"sk\":{\"1\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"2\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"3\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"4\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"5\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"6\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"}},\"k\":[{\"s\":\"p\",\"kap\":0,\"pa\":\"6330\",\"po\":\"4134\",\"n\":\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"P\u0159ijat\u00e9 transfery\",\"v\":[11440000,11440000,230728565],\"D\":[[\"T4\",\"P\u0159ijat\u00e9 transfery\"],[\"E41\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\"],[\"F413\",\"Neinvesti\u010dn\u00ed p\u0159evody z vlastn\u00edch fond\u016f a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5345\",\"n\":\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[0,0,219481000],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5349\",\"n\":\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[10600000,10600000,10600000],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5342\",\"n\":\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[840000,840000,647565],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"]]}],\"f\":{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[115258882,104636188,8330947],\"c\":[{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[115258882,104636188,8330947],\"k\":\"T8\",\"c\":[{\"n\":\"Financov\u00e1n\u00ed z tuzemska\",\"v\":[115258882,104636188,8171799],\"k\":\"E81\",\"c\":[{\"n\":\"Kr\u00e1tkodob\u00e9 financov\u00e1n\u00ed\",\"v\":[57402132,64988638,6252796],\"k\":\"F811\",\"c\":[{\"n\":\"Zm\u011bny stavu kr\u00e1tkodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech krom\u011b zm\u011bn stav\u016f \u00fa\u010dt\u016f st\u00e1tn\u00edch finan\u010dn\u00edch aktiv, kter\u00e9 tvo\u0159\u00ed kapitolu Operace st\u00e1tn\u00edch finan\u010dn\u00edch aktiv\",\"v\":[57402132,64988638,6252796],\"k\":\"i8115\"}]},{\"n\":\"Dlouhodob\u00e9 financov\u00e1n\u00ed\",\"v\":[57856750,39647550,1919003],\"k\":\"F812\",\"c\":[{\"n\":\"Dlouhodob\u00e9 p\u0159ijat\u00e9 p\u016fj\u010den\u00e9 prost\u0159edky\",\"v\":[49000000,24244800,5200467],\"k\":\"i8123\"},{\"n\":\"Zm\u011bna stavu dlouhodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech\",\"v\":[12552750,19098750,414535],\"k\":\"i8125\"},{\"n\":\"Uhrazen\u00e9 spl\u00e1tky dlouhodob\u00fdch p\u0159ijat\u00fdch p\u016fj\u010den\u00fdch prost\u0159edk\u016f\",\"v\":[-3696000,-3696000,-3696000],\"k\":\"i8124\"}]}]},{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,159148],\"k\":\"E89\",\"c\":[{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,159148],\"k\":\"F890\",\"c\":[{\"n\":\"Operace z pen\u011b\u017en\u00edch \u00fa\u010dt\u016f rozpo\u010dtov\u00e9 jednotky nemaj\u00edc\u00ed charakter p\u0159\u00edjm\u016f a v\u00fddaj\u016f vl\u00e1dn\u00edho sektoru\",\"v\":[0,0,159148],\"k\":\"i8901\"}]}]}]}]},\"sal\":[-115258882,-104636188,-8330947]},{\"rok\":2023,\"obdobi\":\"2023-12-31\",\"p\":{\"n\":\"P\u0159\u00edjmy\",\"v\":[143168380,204785574,216517798],\"c\":[{\"n\":\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[114482200,114801935,126503887],\"k\":\"T1\",\"c\":[{\"n\":\"Dan\u011b z p\u0159\u00edjm\u016f, zisku a kapit\u00e1lov\u00fdch v\u00fdnos\u016f\",\"v\":[50100000,52091150,62247153],\"k\":\"E11\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[31800000,32791150,39604030],\"k\":\"F112\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",\"v\":[21800000,22800000,29612880],\"k\":\"i1121\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob v p\u0159\u00edpadech, kdy poplatn\u00edkem je obec, s v\u00fdjimkou dan\u011b vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[10000000,9991150,9991150],\"k\":\"i1122\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed z p\u0159\u00edjm\u016f fyzick\u00fdch osob\",\"v\":[18300000,19300000,22643123],\"k\":\"F111\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 pl\u00e1tci\",\"v\":[14600000,14600000,17149471],\"k\":\"i1111\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob vyb\u00edran\u00e9 sr\u00e1\u017ekou podle zvl\u00e1\u0161tn\u00ed sazby dan\u011b\",\"v\":[2900000,3500000,4079484],\"k\":\"i1113\"},{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 poplatn\u00edky\",\"v\":[800000,1200000,1414169],\"k\":\"i1112\"}]}]},{\"n\":\"Dan\u011b, poplatky a jin\u00e1 obdobn\u00e1 pen\u011b\u017eit\u00e1 pln\u011bn\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[54900000,52900000,53207542],\"k\":\"E12\",\"c\":[{\"n\":\"P\u0159\u00edjem ze v\u0161eobecn\u00fdch dan\u00ed ze zbo\u017e\u00ed a slu\u017eeb v tuzemsku\",\"v\":[54900000,52900000,53207542],\"k\":\"F121\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",\"v\":[54900000,52900000,53207542],\"k\":\"i1211\"}]}]},{\"n\":\"P\u0159\u00edjem z majetkov\u00fdch dan\u00ed\",\"v\":[6000000,6000000,7007308],\"k\":\"E15\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u00ed z majetku\",\"v\":[6000000,6000000,7007308],\"k\":\"F151\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z nemovit\u00fdch v\u011bc\u00ed\",\"v\":[6000000,6000000,7007308],\"k\":\"i1511\"}]}]},{\"n\":\"Dan\u011b a poplatky z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[3482200,3810785,4041883],\"k\":\"E13\",\"c\":[{\"n\":\"P\u0159\u00edjem z m\u00edstn\u00edch poplatk\u016f z vybran\u00fdch \u010dinnost\u00ed a slu\u017eeb\",\"v\":[2450000,2506000,2540562],\"k\":\"F134\",\"c\":[{\"n\":\"P\u0159\u00edjem z poplatku za obecn\u00ed syst\u00e9m odpadov\u00e9ho hospod\u00e1\u0159stv\u00ed a p\u0159\u00edjem z poplatku za odkl\u00e1d\u00e1n\u00ed komun\u00e1ln\u00edho odpadu z nemovit\u00e9 v\u011bci\",\"v\":[2260000,2305000,2330035],\"k\":\"i1345\"},{\"n\":\"P\u0159\u00edjem z poplatku ze ps\u016f\",\"v\":[140000,140000,139227],\"k\":\"i1341\"},{\"n\":\"P\u0159\u00edjem z poplatku za u\u017e\u00edv\u00e1n\u00ed ve\u0159ejn\u00e9ho prostranstv\u00ed\",\"v\":[50000,61000,71300],\"k\":\"i1343\"}]},{\"n\":\"P\u0159\u00edjem z dan\u00ed, poplatk\u016f a jin\u00fdch obdobn\u00fdch pen\u011b\u017eit\u00fdch pln\u011bn\u00ed v\u00a0oblasti hazardn\u00edch her\",\"v\":[500000,580000,756382],\"k\":\"F138\",\"c\":[{\"n\":\"P\u0159\u00edjem z dan\u011b z\u00a0hazardn\u00edch her s\u00a0v\u00fdjimkou d\u00edl\u010d\u00ed dan\u011b z\u00a0technick\u00fdch her\",\"v\":[500000,579992,756374],\"k\":\"i1381\"},{\"n\":\"P\u0159\u00edjem ze zru\u0161en\u00e9ho odvodu z loteri\u00ed a podobn\u00fdch her krom\u011b odvodu z v\u00fdhern\u00edch hrac\u00edch p\u0159\u00edstroj\u016f\",\"v\":[0,8,8],\"k\":\"i1382\"}]},{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch a soudn\u00edch poplatk\u016f\",\"v\":[532000,721000,735972],\"k\":\"F136\",\"c\":[{\"n\":\"P\u0159\u00edjem ze spr\u00e1vn\u00edch poplatk\u016f\",\"v\":[532000,721000,735972],\"k\":\"i1361\"}]},{\"n\":\"P\u0159\u00edjem z poplatk\u016f a odvod\u016f v oblasti \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[200,3785,8967],\"k\":\"F133\",\"c\":[{\"n\":\"P\u0159\u00edjem z odvod\u016f za odn\u011bt\u00ed p\u016fdy ze zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu podle z\u00e1kona upravuj\u00edc\u00edho ochranu zem\u011bd\u011blsk\u00e9ho p\u016fdn\u00edho fondu\",\"v\":[100,3785,8967],\"k\":\"i1334\"},{\"n\":\"P\u0159\u00edjem z poplatku za odn\u011bt\u00ed pozemku podle lesn\u00edho z\u00e1kona\",\"v\":[100,0,0],\"k\":\"i1335\"}]}]}]},{\"n\":\"P\u0159ijat\u00e9 transfery\",\"v\":[6456000,61329056,60275689],\"k\":\"T4\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[0,44267409,44267409],\"k\":\"E42\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[0,43129709,43129709],\"k\":\"F421\",\"c\":[{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[0,43129709,43129709],\"k\":\"i4216\"}]},{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,1137700,1137700],\"k\":\"F422\",\"c\":[{\"n\":\"Investi\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,1137700,1137700],\"k\":\"i4222\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\",\"v\":[6456000,17061647,16008280],\"k\":\"E41\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[6416000,15709445,14655528],\"k\":\"F411\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[16000,8619014,7565097],\"k\":\"i4116\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",\"v\":[6400000,6856700,6856700],\"k\":\"i4112\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery z v\u0161eobecn\u00e9 pokladn\u00ed spr\u00e1vy st\u00e1tn\u00edho rozpo\u010dtu\",\"v\":[0,213731,213731],\"k\":\"i4111\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fast\u0159edn\u00ed \u00farovn\u011b\",\"v\":[0,20000,20000],\"k\":\"i4119\"}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od rozpo\u010dt\u016f \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[40000,1352202,1352752],\"k\":\"F412\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od kraj\u016f\",\"v\":[0,1261910,1261910],\"k\":\"i4122\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery od obc\u00ed\",\"v\":[40000,90292,90842],\"k\":\"i4121\"}]}]}]},{\"n\":\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[22198880,28623283,29738222],\"k\":\"T2\",\"c\":[{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti a odvody p\u0159ebytk\u016f organizac\u00ed s p\u0159\u00edm\u00fdm vztahem\",\"v\":[21191425,25601087,26623373],\"k\":\"E21\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu majetku\",\"v\":[12899880,12532380,12858556],\"k\":\"F213\",\"c\":[{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",\"v\":[12575880,12225880,12549887],\"k\":\"i2132\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[7953330,7953330,7953330],\"k\":\"p2310\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[2880000,2660000,2878922],\"k\":\"p3612\"},{\"n\":\"Nebytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[1122550,839550,940930],\"k\":\"p3613\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[620000,773000,776706],\"k\":\"p3639\"}]},{\"n\":\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu pozemk\u016f\",\"v\":[324000,306500,308669],\"k\":\"i2131\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[324000,306500,308669],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159\u00edjem z vlastn\u00ed \u010dinnosti\",\"v\":[7291545,8974545,9402128],\"k\":\"F211\",\"c\":[{\"n\":\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",\"v\":[7186545,8729545,9135642],\"k\":\"i2111\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4994545,6204545,6428697],\"k\":\"p1031\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1400000,1646000,1850645],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[650000,650000,603503],\"k\":\"p4351\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[77000,109000,122069],\"k\":\"p3632\"},{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[30000,65000,70328],\"k\":\"p3725\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[20000,46000,51108],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[15000,9000,9290],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed p\u0159\u00edjmy z vlastn\u00ed \u010dinnosti\",\"v\":[105000,245000,266487],\"k\":\"i2119\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[105000,245000,266487],\"k\":\"p3639\"}]}]},{\"n\":\"P\u0159ijat\u00e9 v\u00fdnosy z finan\u010dn\u00edho majetku\",\"v\":[1000000,4094162,4362688],\"k\":\"F214\",\"c\":[{\"n\":\"P\u0159\u00edjem z \u00farok\u016f\",\"v\":[1000000,3700000,3968526],\"k\":\"i2141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[1000000,3700000,3968526],\"k\":\"p6310\"}]},{\"n\":\"P\u0159\u00edjem z pod\u00edl\u016f na zisku a dividend\",\"v\":[0,394162,394162],\"k\":\"i2142\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[0,394162,394162],\"k\":\"p6310\"}]}]}]},{\"n\":\"P\u0159\u00edjem z prodeje neinvesti\u010dn\u00edho majetku a ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1001000,2980741,3072394],\"k\":\"E23\",\"c\":[{\"n\":\"Ostatn\u00ed neda\u0148ov\u00e9 p\u0159\u00edjmy\",\"v\":[1001000,2980741,3072394],\"k\":\"F232\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky a n\u00e1hrady\",\"v\":[980000,2906600,2998253],\"k\":\"i2324\",\"c\":[{\"n\":\"Vyu\u017e\u00edv\u00e1n\u00ed a zne\u0161kod\u0148ov\u00e1n\u00ed komun\u00e1ln\u00edch odpad\u016f\",\"v\":[970000,1660000,1691253],\"k\":\"p3725\"},{\"n\":\"Humanit\u00e1rn\u00ed zahrani\u010dn\u00ed pomoc p\u0159\u00edm\u00e1\",\"v\":[0,1226600,1280000],\"k\":\"p6221\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,20000,27000],\"k\":\"p6171\"}]},{\"n\":\"P\u0159\u00edjem z pojistn\u00fdch pln\u011bn\u00ed\",\"v\":[0,60141,60141],\"k\":\"i2322\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[0,60141,60141],\"k\":\"p6320\"}]},{\"n\":\"P\u0159ijat\u00e9 pen\u011b\u017eit\u00e9 neinvesti\u010dn\u00ed dary\",\"v\":[21000,14000,14000],\"k\":\"i2321\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[20000,14000,14000],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,0,0],\"k\":\"p6171\"}]}]}]},{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby a vratky transfer\u016f\",\"v\":[6455,41455,42455],\"k\":\"E22\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 vratky transfer\u016f a ostatn\u00ed podobn\u00e9 p\u0159\u00edjmy\",\"v\":[5455,25455,25455],\"k\":\"F222\",\"c\":[{\"n\":\"Ostatn\u00ed p\u0159ijat\u00e9 vratky transfer\u016f a podobn\u00e9 p\u0159\u00edjmy\",\"v\":[0,20000,20000],\"k\":\"i2229\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[0,20000,20000],\"k\":\"p5512\"}]},{\"n\":\"Ostatn\u00ed p\u0159\u00edjmy z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed od jin\u00fdch rozpo\u010dt\u016f\",\"v\":[5455,5455,5455],\"k\":\"i2222\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[5455,5455,5455],\"k\":\"p1031\"}]}]},{\"n\":\"P\u0159ijat\u00e9 sank\u010dn\u00ed platby\",\"v\":[1000,16000,17000],\"k\":\"F221\",\"c\":[{\"n\":\"P\u0159\u00edjem sank\u010dn\u00edch plateb p\u0159ijat\u00fdch od jin\u00fdch osob\",\"v\":[1000,16000,17000],\"k\":\"i2212\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,16000,17000],\"k\":\"p6171\"}]}]}]}]},{\"n\":\"Kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[31300,31300,0],\"k\":\"T3\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku a ostatn\u00ed kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[31300,31300,0],\"k\":\"E31\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje dlouhodob\u00e9ho majetku (krom\u011b drobn\u00e9ho)\",\"v\":[31200,31200,0],\"k\":\"F311\",\"c\":[{\"n\":\"P\u0159\u00edjem z prodeje pozemk\u016f\",\"v\":[31200,31200,0],\"k\":\"i3111\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[31200,31200,0],\"k\":\"p3639\"}]}]},{\"n\":\"Ostatn\u00ed kapit\u00e1lov\u00e9 p\u0159\u00edjmy\",\"v\":[100,100,0],\"k\":\"F312\",\"c\":[{\"n\":\"P\u0159ijat\u00e9 dary na po\u0159\u00edzen\u00ed dlouhodob\u00e9ho majetku\",\"v\":[100,100,0],\"k\":\"i3121\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[100,100,0],\"k\":\"p3319\"}]}]}]}]}]},\"v\":{\"n\":\"V\u00fddaje\",\"v\":[175039128,237850401,168736094],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[63758207,114042642,84745469],\"k\":\"S3\",\"c\":[{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[25232157,42411649,31619931],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[20722157,37401649,29345958],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[16782157,31150649,26823275],\"k\":\"p3639\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1100000,9514394,9267575],\"k\":\"i5171\"},{\"n\":\"Pozemky\",\"v\":[2000000,5760000,4853056],\"k\":\"i6130\"},{\"n\":\"Stavby\",\"v\":[4800000,6205000,4759702],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3600000,2700000,2364291],\"k\":\"i5169\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[300000,2120000,2106053],\"k\":\"i6122\"},{\"n\":\"Plyn\",\"v\":[1000000,1000000,969163],\"k\":\"i5153\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[1050000,850000,679485],\"k\":\"i5139\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[490000,890000,602696],\"k\":\"i5137\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[1000000,1000000,566786],\"k\":\"i5154\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[307157,307157,307157],\"k\":\"i5909\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[600000,400000,297722],\"k\":\"i5151\"},{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,29099,29099],\"k\":\"i6349\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,12623],\"k\":\"i5164\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[140000,140000,5204],\"k\":\"i5329\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[5000,5000,2662],\"k\":\"i5167\"},{\"n\":\"Teplo\",\"v\":[300000,140000,0],\"k\":\"i5152\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[10000,10000,0],\"k\":\"i5156\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[2635000,4935000,2511683],\"k\":\"p3631\",\"c\":[{\"n\":\"Stavby\",\"v\":[0,1300000,1143040],\"k\":\"i6121\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[2350000,2850000,889262],\"k\":\"i5154\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[200000,700000,476405],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[65000,65000,2977],\"k\":\"i5169\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[20000,20000,0],\"k\":\"i5137\"}]},{\"n\":\"\u00dazemn\u00ed rozvoj\",\"v\":[0,11000,11000],\"k\":\"p3636\",\"c\":[{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[0,11000,11000],\"k\":\"i5492\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1305000,1305000,0],\"k\":\"p3632\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,1000000,0],\"k\":\"i6121\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[130000,130000,0],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[85000,85000,0],\"k\":\"i5139\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[60000,60000,0],\"k\":\"i5171\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[20000,20000,0],\"k\":\"i5137\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[10000,10000,0],\"k\":\"i5154\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[4510000,5010000,2273973],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[4510000,5010000,2273973],\"k\":\"p3612\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4010000,4510000,2273973],\"k\":\"i5169\"},{\"n\":\"Stavby\",\"v\":[500000,500000,0],\"k\":\"i6121\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[15065050,45070243,30543660],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[15065050,45070243,30543660],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[12215050,41370243,27791697],\"k\":\"p3113\",\"c\":[{\"n\":\"Stavby\",\"v\":[3000000,28000000,14730091],\"k\":\"i6121\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[9015050,9015050,9015050],\"k\":\"i5331\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,2815193,2815193],\"k\":\"i5336\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[100000,1000000,985448],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[100000,440000,245915],\"k\":\"i5169\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,100000,0],\"k\":\"i6122\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[2850000,3700000,2751963],\"k\":\"p3111\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[1850000,1850000,1850000],\"k\":\"i5331\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[0,850000,846061],\"k\":\"i5171\"},{\"n\":\"Stavby\",\"v\":[1000000,1000000,55902],\"k\":\"i6121\"}]}]}]},{\"n\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"v\":[11953000,11953000,10685474],\"k\":\"o37\",\"c\":[{\"n\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"v\":[9600000,9600000,8768320],\"k\":\"d372\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[9600000,9600000,8768320],\"k\":\"p3722\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[9555000,9555000,8766943],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[40000,40000,1377],\"k\":\"i5139\"},{\"n\":\"Tepl\u00e1 voda\",\"v\":[5000,5000,0],\"k\":\"i5157\"}]}]},{\"n\":\"Ochrana p\u0159\u00edrody a krajiny\",\"v\":[2353000,2353000,1917154],\"k\":\"d374\",\"c\":[{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[2353000,2353000,1917154],\"k\":\"p3745\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[2269000,2269000,1901707],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[50000,50000,13097],\"k\":\"i5139\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[3000,3000,2350],\"k\":\"i5167\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[30000,30000,0],\"k\":\"i5137\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[1000,1000,0],\"k\":\"i5134\"}]}]}]},{\"n\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"v\":[9913000,9573000,6909374],\"k\":\"o33\",\"c\":[{\"n\":\"Kultura\",\"v\":[5618000,5618000,4073445],\"k\":\"d331\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5538000,5518000,4034869],\"k\":\"p3319\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[2000000,2000000,1648462],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[1470000,1450000,952340],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[518000,518000,408821],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[380000,380000,363744],\"k\":\"i5021\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[180000,204000,191416],\"k\":\"i5139\"},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[450000,430000,190111],\"k\":\"i5138\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[200000,200000,148363],\"k\":\"i5032\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[80000,80000,75497],\"k\":\"i5164\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[50000,50000,26567],\"k\":\"i5137\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[25000,25000,9623],\"k\":\"i5175\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,6840],\"k\":\"i5162\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[20000,20000,5469],\"k\":\"i5171\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,3981],\"k\":\"i5167\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[10000,10000,3635],\"k\":\"i5134\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[90000,90000,0],\"k\":\"i5019\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[25000,25000,0],\"k\":\"i5154\"},{\"n\":\"Teplo\",\"v\":[10000,6000,0],\"k\":\"i5152\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,0],\"k\":\"i5173\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[4000,4000,0],\"k\":\"i5176\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"}]},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[80000,100000,38576],\"k\":\"p3314\",\"c\":[{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[80000,80000,31902],\"k\":\"i5136\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,20000,6674],\"k\":\"i5169\"}]}]},{\"n\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"v\":[4000000,3660000,2548289],\"k\":\"d332\",\"c\":[{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[4000000,3660000,2548289],\"k\":\"p3322\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[3200000,2375079,1975180],\"k\":\"i5171\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[399000,599000,294187],\"k\":\"i5154\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[401000,685922,278922],\"k\":\"i5169\"}]}]},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"d333\",\"c\":[{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"p3330\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[250000,250000,250000],\"k\":\"i5222\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[45000,45000,37640],\"k\":\"d339\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[45000,45000,37640],\"k\":\"p3399\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[34000,38000,37640],\"k\":\"i5194\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[10000,6000,0],\"k\":\"i5139\"},{\"n\":\"Cestovn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5173\"}]}]}]},{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[630000,3981750,3938634],\"k\":\"o32\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[630000,2065950,2046658],\"k\":\"d323\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[630000,2065950,2046658],\"k\":\"p3231\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,1395950,1395950],\"k\":\"i5336\"},{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[630000,630000,630000],\"k\":\"i5331\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[0,40000,20708],\"k\":\"i5171\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"v\":[0,1915800,1891976],\"k\":\"d329\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,1915800,1891976],\"k\":\"p3299\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[0,1772448,1748624],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[0,99102,99102],\"k\":\"i5171\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[0,44250,44250],\"k\":\"i5021\"}]}]}]},{\"n\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"v\":[965000,1053000,1048397],\"k\":\"o34\",\"c\":[{\"n\":\"Sport\",\"v\":[805000,880000,875397],\"k\":\"d341\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[805000,880000,875397],\"k\":\"p3419\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[750000,825000,825000],\"k\":\"i5222\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[55000,55000,50397],\"k\":\"i5164\"}]}]},{\"n\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[160000,173000,173000],\"k\":\"d342\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[120000,132000,132000],\"k\":\"p3429\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[120000,132000,132000],\"k\":\"i5222\"}]},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[40000,41000,41000],\"k\":\"p3421\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[40000,41000,41000],\"k\":\"i5222\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[42399100,49140250,44393627],\"k\":\"S6\",\"c\":[{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[24029100,25079100,23157084],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[20019100,20519100,18896582],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[20019100,20519100,18896582],\"k\":\"p6171\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[9200000,9181113,8919901],\"k\":\"i5011\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[2945000,3425000,3056822],\"k\":\"i5169\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[2500000,2513885,2452412],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[1300000,1200000,1168124],\"k\":\"i5021\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[920000,925002,889869],\"k\":\"i5032\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[400000,420000,390103],\"k\":\"i5139\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[249000,320000,319196],\"k\":\"i5137\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[280000,325000,316278],\"k\":\"i5161\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[700000,550000,270757],\"k\":\"i5154\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[50000,320000,269088],\"k\":\"i5171\"},{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[100000,300000,247167],\"k\":\"i6111\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[150000,250000,246902],\"k\":\"i5167\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[180000,160000,128872],\"k\":\"i5162\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[100000,100000,75797],\"k\":\"i5038\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[30000,50000,46049],\"k\":\"i5175\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[40000,35000,26717],\"k\":\"i5499\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[0,25000,22600],\"k\":\"i5909\"},{\"n\":\"Cestovn\u00e9\",\"v\":[10000,15000,10313],\"k\":\"i5173\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[50000,30000,9866],\"k\":\"i5156\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[14000,14000,7502],\"k\":\"i5136\"},{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[10000,10000,7000],\"k\":\"i5194\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,5414],\"k\":\"i5229\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[2000,22000,3988],\"k\":\"i5134\"},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[0,5000,3500],\"k\":\"i5492\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[0,10000,1343],\"k\":\"i5019\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[1000,1500,1003],\"k\":\"i5362\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"},{\"n\":\"Informa\u010dn\u00ed a komunika\u010dn\u00ed technologie\",\"v\":[100000,100000,0],\"k\":\"i6125\"},{\"n\":\"Plyn\",\"v\":[100000,50000,0],\"k\":\"i5153\"},{\"n\":\"Teplo\",\"v\":[100000,20000,0],\"k\":\"i5152\"},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[166000,10000,0],\"k\":\"i5166\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[200000,10000,0],\"k\":\"i5172\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[1000,1000,0],\"k\":\"i5132\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1000,1000,0],\"k\":\"i5133\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[600,600,0],\"k\":\"i5176\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[500,500,0],\"k\":\"i5151\"},{\"n\":\"N\u00e1kup kolk\u016f\",\"v\":[1000,500,0],\"k\":\"i5361\"}]}]},{\"n\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"v\":[4010000,4560000,4260502],\"k\":\"d611\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[3650000,4200000,4036521],\"k\":\"p6112\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[2990000,3390000,3291329],\"k\":\"i5023\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[405000,505000,448650],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[255000,305000,296542],\"k\":\"i5032\"}]},{\"n\":\"Volba prezidenta republiky\",\"v\":[360000,360000,223981],\"k\":\"p6118\",\"c\":[{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[200000,200000,147833],\"k\":\"i5021\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[41000,41000,29606],\"k\":\"i5169\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[40000,40000,24000],\"k\":\"i5164\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[10000,10000,7554],\"k\":\"i5019\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[8000,8000,5373],\"k\":\"i5031\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[35000,35000,5132],\"k\":\"i5139\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[16000,16000,2533],\"k\":\"i5175\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[4000,4000,1950],\"k\":\"i5032\"},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[5200,5200,0],\"k\":\"i5161\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[800,800,0],\"k\":\"i5156\"}]}]}]},{\"n\":\"Finan\u010dn\u00ed operace\",\"v\":[16840000,17031150,14492433],\"k\":\"o63\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[10000000,9991150,9991150],\"k\":\"d639\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[10000000,9991150,9991150],\"k\":\"p6399\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[10000000,9991150,9991150],\"k\":\"i5362\"}]}]},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[6300000,6500000,4147162],\"k\":\"d631\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[6300000,6500000,4147162],\"k\":\"p6310\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[4600000,4600000,2486133],\"k\":\"i5362\"},{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[1600000,1800000,1604978],\"k\":\"i5141\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[100000,100000,56051],\"k\":\"i5163\"}]}]},{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[540000,540000,354121],\"k\":\"d632\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[540000,540000,354121],\"k\":\"p6320\",\"c\":[{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[540000,540000,354121],\"k\":\"i5163\"}]}]}]},{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1530000,7030000,6744109],\"k\":\"o64\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti\",\"v\":[1530000,7030000,6744109],\"k\":\"d640\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",\"v\":[10000,5510000,5500000],\"k\":\"p6409\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky podnikatel\u016fm\",\"v\":[0,5500000,5500000],\"k\":\"i5619\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[10000,10000,0],\"k\":\"i5499\"}]},{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[1520000,1520000,1244109],\"k\":\"p6402\",\"c\":[{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[132955,1182109,1182109],\"k\":\"i5366\"},{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[20000,82000,62000],\"k\":\"i5364\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[1367045,255891,0],\"k\":\"i5362\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[52285000,58085606,30354515],\"k\":\"S2\",\"c\":[{\"n\":\"Doprava\",\"v\":[30895000,27595606,20173559],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[26920000,23620606,17211587],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[23920000,21920606,16659525],\"k\":\"p2212\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[5540000,6278542,6277857],\"k\":\"i5011\"},{\"n\":\"Stavby\",\"v\":[9000000,5675000,3631787],\"k\":\"i6121\"},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[3000000,3000000,2080595],\"k\":\"i6123\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[2600000,2301000,1634209],\"k\":\"i5171\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[1447000,1590886,1589886],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[537000,583389,583327],\"k\":\"i5032\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[370000,346798,345798],\"k\":\"i5021\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[254000,254000,242966],\"k\":\"i5156\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[600000,1700606,122981],\"k\":\"i5169\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[100000,69704,67670],\"k\":\"i5137\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[80000,64687,63687],\"k\":\"i5134\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[10000,10000,8520],\"k\":\"i5162\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[10000,10000,7865],\"k\":\"i5167\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[5000,5000,1937],\"k\":\"i5175\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[300000,7377,439],\"k\":\"i5139\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[10000,10000,0],\"k\":\"i5154\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,5000,0],\"k\":\"i5173\"},{\"n\":\"Teplo\",\"v\":[40000,4617,0],\"k\":\"i5152\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[10000,2000,0],\"k\":\"i5132\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[1000,1000,0],\"k\":\"i5151\"},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[1000,1000,0],\"k\":\"i5164\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[3000000,1700000,552063],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[3000000,1700000,552063],\"k\":\"i6121\"}]}]},{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"v\":[3975000,3975000,2961972],\"k\":\"d229\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[3975000,3975000,2961972],\"k\":\"p2292\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[3625000,3625000,2691364],\"k\":\"i5169\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[350000,350000,270608],\"k\":\"i5323\"}]}]}]},{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[21260000,30360000,10124435],\"k\":\"o23\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[5400000,8500000,5095749],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[5400000,8500000,5095749],\"k\":\"p2321\",\"c\":[{\"n\":\"Stavby\",\"v\":[4600000,7700000,5003879],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[700000,700000,67311],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[100000,100000,24559],\"k\":\"i5169\"}]}]},{\"n\":\"Pitn\u00e1 voda\",\"v\":[15860000,21860000,5028686],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[15860000,21860000,5028686],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[14200000,20200000,4614559],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[1000000,1000000,331574],\"k\":\"i5171\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[500000,450000,60953],\"k\":\"i5169\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[20000,70000,21600],\"k\":\"i5151\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[100000,100000,0],\"k\":\"i5139\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[40000,40000,0],\"k\":\"i5154\"}]}]}]},{\"n\":\"Pr\u016fmysl, stavebnictv\u00ed, obchod a slu\u017eby\",\"v\":[130000,130000,56520],\"k\":\"o21\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"v\":[130000,130000,56520],\"k\":\"d219\",\"c\":[{\"n\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"v\":[130000,130000,56520],\"k\":\"p2199\",\"c\":[{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[130000,130000,56520],\"k\":\"i5164\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[8340000,9940000,5395306],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[8340000,9940000,5395306],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[8340000,9940000,5395306],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[8340000,9940000,5395306],\"k\":\"p1031\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[4104000,5504000,3077399],\"k\":\"i5169\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[1100000,1300000,1300277],\"k\":\"i5139\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[680000,680000,613900],\"k\":\"i5011\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[180000,180000,158109],\"k\":\"i5031\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[200000,200000,129328],\"k\":\"i5021\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[70000,70000,57376],\"k\":\"i5032\"},{\"n\":\"Cestovn\u00e9\",\"v\":[52000,52000,48000],\"k\":\"i5173\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[8000,8000,7977],\"k\":\"i5134\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[4000,4000,1920],\"k\":\"i5162\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[2000,2000,1020],\"k\":\"i5136\"},{\"n\":\"Stavby\",\"v\":[1000000,1000000,0],\"k\":\"i6121\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[930000,930000,0],\"k\":\"i5171\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[5000,5000,0],\"k\":\"i5137\"},{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[4000,4000,0],\"k\":\"i5362\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[1000,1000,0],\"k\":\"i5167\"}]}]}]}]},{\"n\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"v\":[3495821,3487821,2760396],\"k\":\"S4\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"v\":[3495821,3487821,2760396],\"k\":\"o43\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"v\":[3425821,3425821,2698396],\"k\":\"d435\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[3425821,3425821,2698396],\"k\":\"p4351\",\"c\":[{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[1200000,1200000,1061018],\"k\":\"i6123\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[1003266,1003266,916433],\"k\":\"i5011\"},{\"n\":\"Potraviny\",\"v\":[400000,400000,272745],\"k\":\"i5131\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[263451,263451,218350],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[98604,98604,82169],\"k\":\"i5032\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[35000,42000,40217],\"k\":\"i5169\"},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[20000,35000,28431],\"k\":\"i5163\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[17600,17600,15923],\"k\":\"i5134\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[35100,35100,12864],\"k\":\"i5154\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[24000,24000,11880],\"k\":\"i5167\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[12900,12900,11039],\"k\":\"i5139\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[18000,18000,8639],\"k\":\"i5162\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[30000,15000,6418],\"k\":\"i5156\"},{\"n\":\"Plyn\",\"v\":[20000,20000,4390],\"k\":\"i5153\"},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[2000,5000,3713],\"k\":\"i5038\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[59000,49000,3200],\"k\":\"i5171\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[6000,6000,968],\"k\":\"i5151\"},{\"n\":\"Teplo\",\"v\":[59000,59000,0],\"k\":\"i5152\"},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[50000,50000,0],\"k\":\"i5021\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[47000,47000,0],\"k\":\"i5137\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[11700,11700,0],\"k\":\"i5132\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[7100,7100,0],\"k\":\"i5172\"},{\"n\":\"Cestovn\u00e9\",\"v\":[2500,2500,0],\"k\":\"i5173\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[1200,1200,0],\"k\":\"i5133\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[1200,1200,0],\"k\":\"i5136\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[1200,1200,0],\"k\":\"i5175\"}]}]},{\"n\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"v\":[70000,62000,62000],\"k\":\"d433\",\"c\":[{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[70000,62000,62000],\"k\":\"p4339\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[70000,62000,62000],\"k\":\"i5222\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[4761000,3154081,1086781],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[971000,1564081,1086781],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[971000,1564081,1086781],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[971000,1564081,1086781],\"k\":\"p5512\",\"c\":[{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[86000,293409,281976],\"k\":\"i5137\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[90000,422975,212667],\"k\":\"i5171\"},{\"n\":\"Plyn\",\"v\":[125000,194947,194002],\"k\":\"i5153\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[90000,173791,171135],\"k\":\"i5139\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[92000,65000,50644],\"k\":\"i5134\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[40000,52000,48504],\"k\":\"i5169\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[90000,80959,47246],\"k\":\"i5156\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[93000,93000,40475],\"k\":\"i5154\"},{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[20000,15000,15000],\"k\":\"i5222\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[14000,14000,9840],\"k\":\"i5162\"},{\"n\":\"Stavby\",\"v\":[100000,100000,7600],\"k\":\"i6121\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[18000,18000,7200],\"k\":\"i5167\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[1000,1000,493],\"k\":\"i5175\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[8000,8000,0],\"k\":\"i5133\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[71000,6000,0],\"k\":\"i5132\"},{\"n\":\"Potraviny\",\"v\":[5000,5000,0],\"k\":\"i5131\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[5000,5000,0],\"k\":\"i5151\"},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[5000,5000,0],\"k\":\"i5909\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[4000,4000,0],\"k\":\"i5136\"},{\"n\":\"Ostatn\u00ed platy\",\"v\":[3000,3000,0],\"k\":\"i5019\"},{\"n\":\"Teplo\",\"v\":[10000,3000,0],\"k\":\"i5152\"},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\"}]}]}]},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[3500000,1300000,0],\"k\":\"o53\",\"c\":[{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[3500000,1300000,0],\"k\":\"d531\",\"c\":[{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[3500000,1300000,0],\"k\":\"p5311\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[500000,500000,0],\"k\":\"i6122\"},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[500000,500000,0],\"k\":\"i6123\"},{\"n\":\"Stavby\",\"v\":[500000,300000,0],\"k\":\"i6121\"},{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[700000,0,0],\"k\":\"i5011\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[174000,0,0],\"k\":\"i5031\"},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[63000,0,0],\"k\":\"i5032\"},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[200000,0,0],\"k\":\"i5132\"},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[5000,0,0],\"k\":\"i5133\"},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[100000,0,0],\"k\":\"i5134\"},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[1000,0,0],\"k\":\"i5136\"},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[300000,0,0],\"k\":\"i5137\"},{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[150000,0,0],\"k\":\"i5139\"},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[5000,0,0],\"k\":\"i5151\"},{\"n\":\"Teplo\",\"v\":[60000,0,0],\"k\":\"i5152\"},{\"n\":\"Plyn\",\"v\":[10000,0,0],\"k\":\"i5153\"},{\"n\":\"Elektrick\u00e1 energie\",\"v\":[20000,0,0],\"k\":\"i5154\"},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[20000,0,0],\"k\":\"i5156\"},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[15000,0,0],\"k\":\"i5162\"},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[10000,0,0],\"k\":\"i5166\"},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[100000,0,0],\"k\":\"i5167\"},{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[30000,0,0],\"k\":\"i5169\"},{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[10000,0,0],\"k\":\"i5171\"},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[20000,0,0],\"k\":\"i5172\"},{\"n\":\"Cestovn\u00e9\",\"v\":[5000,0,0],\"k\":\"i5173\"},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[2000,0,0],\"k\":\"i5175\"}]}]}]},{\"n\":\"Civiln\u00ed p\u0159ipravenost na krizov\u00e9 stavy\",\"v\":[290000,290000,0],\"k\":\"o52\",\"c\":[{\"n\":\"Ochrana fyzick\u00fdch osob\",\"v\":[290000,290000,0],\"k\":\"d521\",\"c\":[{\"n\":\"Krizov\u00e1 opat\u0159en\u00ed\",\"v\":[290000,290000,0],\"k\":\"p5213\",\"c\":[{\"n\":\"Rezerva na krizov\u00e1 opat\u0159en\u00ed\",\"v\":[290000,290000,0],\"k\":\"i5903\"}]}]}]}]}]},\"i\":{\"n\":\"Investice\",\"v\":[50500000,88389099,44875610],\"c\":[{\"n\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"v\":[12600000,46014099,27676942],\"k\":\"S3\",\"c\":[{\"n\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"v\":[4000000,29100000,14785993],\"k\":\"o31\",\"c\":[{\"n\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[4000000,29100000,14785993],\"k\":\"d311\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[3000000,28100000,14730091],\"k\":\"p3113\",\"c\":[{\"n\":\"Stavby\",\"v\":[3000000,28000000,14730091],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[0,100000,0],\"k\":\"i6122\"}]},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[1000000,1000000,55902],\"k\":\"p3111\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,1000000,55902],\"k\":\"i6121\"}]}]}]},{\"n\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[8600000,16914099,12890950],\"k\":\"o36\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"v\":[8100000,16414099,12890950],\"k\":\"d363\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[7100000,14114099,11747910],\"k\":\"p3639\",\"c\":[{\"n\":\"Pozemky\",\"v\":[2000000,5760000,4853056],\"k\":\"i6130\"},{\"n\":\"Stavby\",\"v\":[4800000,6205000,4759702],\"k\":\"i6121\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[300000,2120000,2106053],\"k\":\"i6122\"},{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,29099,29099],\"k\":\"i6349\"}]},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[0,1300000,1143040],\"k\":\"p3631\",\"c\":[{\"n\":\"Stavby\",\"v\":[0,1300000,1143040],\"k\":\"i6121\"}]},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"p3632\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,1000000,0],\"k\":\"i6121\"}]}]},{\"n\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"d361\",\"c\":[{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"p3612\",\"c\":[{\"n\":\"Stavby\",\"v\":[500000,500000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[33800000,38275000,15882882],\"k\":\"S2\",\"c\":[{\"n\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[18800000,27900000,9618438],\"k\":\"o23\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"v\":[4600000,7700000,5003879],\"k\":\"d232\",\"c\":[{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4600000,7700000,5003879],\"k\":\"p2321\",\"c\":[{\"n\":\"Stavby\",\"v\":[4600000,7700000,5003879],\"k\":\"i6121\"}]}]},{\"n\":\"Pitn\u00e1 voda\",\"v\":[14200000,20200000,4614559],\"k\":\"d231\",\"c\":[{\"n\":\"Pitn\u00e1 voda\",\"v\":[14200000,20200000,4614559],\"k\":\"p2310\",\"c\":[{\"n\":\"Stavby\",\"v\":[14200000,20200000,4614559],\"k\":\"i6121\"}]}]}]},{\"n\":\"Doprava\",\"v\":[15000000,10375000,6264444],\"k\":\"o22\",\"c\":[{\"n\":\"Pozemn\u00ed komunikace\",\"v\":[15000000,10375000,6264444],\"k\":\"d221\",\"c\":[{\"n\":\"Silnice\",\"v\":[12000000,8675000,5712382],\"k\":\"p2212\",\"c\":[{\"n\":\"Stavby\",\"v\":[9000000,5675000,3631787],\"k\":\"i6121\"},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[3000000,3000000,2080595],\"k\":\"i6123\"}]},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[3000000,1700000,552063],\"k\":\"p2219\",\"c\":[{\"n\":\"Stavby\",\"v\":[3000000,1700000,552063],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"v\":[1200000,1200000,1061018],\"k\":\"S4\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"v\":[1200000,1200000,1061018],\"k\":\"o43\",\"c\":[{\"n\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"v\":[1200000,1200000,1061018],\"k\":\"d435\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1200000,1200000,1061018],\"k\":\"p4351\",\"c\":[{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[1200000,1200000,1061018],\"k\":\"i6123\"}]}]}]}]},{\"n\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\",\"v\":[300000,500000,247167],\"k\":\"S6\",\"c\":[{\"n\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"v\":[300000,500000,247167],\"k\":\"o61\",\"c\":[{\"n\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"v\":[300000,500000,247167],\"k\":\"d617\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[300000,500000,247167],\"k\":\"p6171\",\"c\":[{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[100000,300000,247167],\"k\":\"i6111\"},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[100000,100000,0],\"k\":\"i6122\"},{\"n\":\"Informa\u010dn\u00ed a komunika\u010dn\u00ed technologie\",\"v\":[100000,100000,0],\"k\":\"i6125\"}]}]}]}]},{\"n\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"v\":[1600000,1400000,7600],\"k\":\"S5\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"v\":[100000,100000,7600],\"k\":\"o55\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"v\":[100000,100000,7600],\"k\":\"d551\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[100000,100000,7600],\"k\":\"p5512\",\"c\":[{\"n\":\"Stavby\",\"v\":[100000,100000,7600],\"k\":\"i6121\"}]}]}]},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[1500000,1300000,0],\"k\":\"o53\",\"c\":[{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[1500000,1300000,0],\"k\":\"d531\",\"c\":[{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[1500000,1300000,0],\"k\":\"p5311\",\"c\":[{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[500000,500000,0],\"k\":\"i6122\"},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[500000,500000,0],\"k\":\"i6123\"},{\"n\":\"Stavby\",\"v\":[500000,300000,0],\"k\":\"i6121\"}]}]}]}]},{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"S1\",\"c\":[{\"n\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"o10\",\"c\":[{\"n\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"d103\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,0],\"k\":\"p1031\",\"c\":[{\"n\":\"Stavby\",\"v\":[1000000,1000000,0],\"k\":\"i6121\"}]}]}]}]}]},\"vd\":{\"n\":\"V\u00fddaje\",\"v\":[175039128,237850401,168736094],\"c\":[{\"n\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[124539128,149461302,123860485],\"k\":\"T5\",\"c\":[{\"n\":\"V\u00fddaje na neinvesti\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[62047600,76680616,55658133],\"k\":\"E51\",\"c\":[{\"n\":\"V\u00fddaje na n\u00e1kup slu\u017eeb\",\"v\":[35700200,40476176,29116158],\"k\":\"F516\",\"c\":[{\"n\":\"N\u00e1kup ostatn\u00edch slu\u017eeb\",\"v\":[33620000,38536976,27694770],\"k\":\"i5169\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[9555000,9555000,8766943],\"k\":\"p3722\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4104000,5504000,3077399],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[2945000,3425000,3056822],\"k\":\"p6171\"},{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[3625000,3625000,2691364],\"k\":\"p2292\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[3600000,2700000,2364291],\"k\":\"p3639\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[4010000,4510000,2273973],\"k\":\"p3612\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[2269000,2269000,1901707],\"k\":\"p3745\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,1772448,1748624],\"k\":\"p3299\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1470000,1450000,952340],\"k\":\"p3319\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[401000,685922,278922],\"k\":\"p3322\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[100000,440000,245915],\"k\":\"p3113\"},{\"n\":\"Silnice\",\"v\":[600000,1700606,122981],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[500000,450000,60953],\"k\":\"p2310\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[40000,52000,48504],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[35000,42000,40217],\"k\":\"p4351\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[41000,41000,29606],\"k\":\"p6118\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[100000,100000,24559],\"k\":\"p2321\"},{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[0,20000,6674],\"k\":\"p3314\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[65000,65000,2977],\"k\":\"p3631\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[130000,130000,0],\"k\":\"p3632\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[30000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Slu\u017eby pen\u011b\u017en\u00edch \u00fastav\u016f\",\"v\":[660000,675000,438602],\"k\":\"i5163\",\"c\":[{\"n\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"v\":[540000,540000,354121],\"k\":\"p6320\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[100000,100000,56051],\"k\":\"p6310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[20000,35000,28431],\"k\":\"p4351\"}]},{\"n\":\"Po\u0161tovn\u00ed slu\u017eby\",\"v\":[285200,330200,316278],\"k\":\"i5161\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[280000,325000,316278],\"k\":\"p6171\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[5200,5200,0],\"k\":\"p6118\"}]},{\"n\":\"Slu\u017eby \u0161kolen\u00ed a vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[321000,321000,282840],\"k\":\"i5167\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[150000,250000,246902],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[24000,24000,11880],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[10000,10000,7865],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[18000,18000,7200],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,3981],\"k\":\"p3319\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[5000,5000,2662],\"k\":\"p3639\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[3000,3000,2350],\"k\":\"p3745\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000,1000,0],\"k\":\"p1031\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[100000,0,0],\"k\":\"p5311\"}]},{\"n\":\"N\u00e1jemn\u00e9\",\"v\":[387000,387000,219037],\"k\":\"i5164\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[80000,80000,75497],\"k\":\"p3319\"},{\"n\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"v\":[130000,130000,56520],\"k\":\"p2199\"},{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[55000,55000,50397],\"k\":\"p3419\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[40000,40000,24000],\"k\":\"p6118\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[80000,80000,12623],\"k\":\"p3639\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"}]},{\"n\":\"Slu\u017eby elektronick\u00fdch komunikac\u00ed\",\"v\":[251000,216000,164632],\"k\":\"i5162\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[180000,160000,128872],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[14000,14000,9840],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[18000,18000,8639],\"k\":\"p4351\"},{\"n\":\"Silnice\",\"v\":[10000,10000,8520],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,6840],\"k\":\"p3319\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4000,4000,1920],\"k\":\"p1031\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[15000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Konzulta\u010dn\u00ed, poradensk\u00e9 a pr\u00e1vn\u00ed slu\u017eby\",\"v\":[176000,10000,0],\"k\":\"i5166\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[166000,10000,0],\"k\":\"p6171\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[10000,0,0],\"k\":\"p5311\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed n\u00e1kupy\",\"v\":[10511400,20581949,16312945],\"k\":\"F517\",\"c\":[{\"n\":\"Opravy a udr\u017eov\u00e1n\u00ed\",\"v\":[10119000,20381549,16193998],\"k\":\"i5171\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1100000,9514394,9267575],\"k\":\"p3639\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[3200000,2375079,1975180],\"k\":\"p3322\"},{\"n\":\"Silnice\",\"v\":[2600000,2301000,1634209],\"k\":\"p2212\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[100000,1000000,985448],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[0,850000,846061],\"k\":\"p3111\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[200000,700000,476405],\"k\":\"p3631\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[1000000,1000000,331574],\"k\":\"p2310\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[50000,320000,269088],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[90000,422975,212667],\"k\":\"p5512\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,99102,99102],\"k\":\"p3299\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[700000,700000,67311],\"k\":\"p2321\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[0,40000,20708],\"k\":\"p3231\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[20000,20000,5469],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[59000,49000,3200],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[930000,930000,0],\"k\":\"p1031\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[60000,60000,0],\"k\":\"p3632\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[10000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Poho\u0161t\u011bn\u00ed\",\"v\":[80200,98200,60635],\"k\":\"i5175\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[30000,50000,46049],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[25000,25000,9623],\"k\":\"p3319\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[16000,16000,2533],\"k\":\"p6118\"},{\"n\":\"Silnice\",\"v\":[5000,5000,1937],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1000,1000,493],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1200,1200,0],\"k\":\"p4351\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[2000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Cestovn\u00e9\",\"v\":[80500,80500,58313],\"k\":\"i5173\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[52000,52000,48000],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,15000,10313],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[5000,5000,0],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[5000,5000,0],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2500,2500,0],\"k\":\"p4351\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[1000,1000,0],\"k\":\"p3399\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[5000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Podlimitn\u00ed programov\u00e9 vybaven\u00ed\",\"v\":[227100,17100,0],\"k\":\"i5172\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[200000,10000,0],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[7100,7100,0],\"k\":\"p4351\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[20000,0,0],\"k\":\"p5311\"}]},{\"n\":\"\u00da\u010dastnick\u00e9 \u00faplaty na konference\",\"v\":[4600,4600,0],\"k\":\"i5176\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[4000,4000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[600,600,0],\"k\":\"p6171\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup materi\u00e1lu\",\"v\":[6577600,6185568,4710739],\"k\":\"F513\",\"c\":[{\"n\":\"N\u00e1kup materi\u00e1lu jinde neza\u0159azen\u00fd\",\"v\":[3602900,3284068,2763501],\"k\":\"i5139\",\"c\":[{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1100000,1300000,1300277],\"k\":\"p1031\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1050000,850000,679485],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[400000,420000,390103],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[180000,204000,191416],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[90000,173791,171135],\"k\":\"p5512\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[50000,50000,13097],\"k\":\"p3745\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[12900,12900,11039],\"k\":\"p4351\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[35000,35000,5132],\"k\":\"p6118\"},{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[40000,40000,1377],\"k\":\"p3722\"},{\"n\":\"Silnice\",\"v\":[300000,7377,439],\"k\":\"p2212\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[100000,100000,0],\"k\":\"p2310\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[85000,85000,0],\"k\":\"p3632\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[10000,6000,0],\"k\":\"p3399\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[150000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Drobn\u00fd dlouhodob\u00fd hmotn\u00fd majetek\",\"v\":[1397000,1745113,1298105],\"k\":\"i5137\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[490000,890000,602696],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[249000,320000,319196],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[86000,293409,281976],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[100000,69704,67670],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[50000,50000,26567],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[47000,47000,0],\"k\":\"p4351\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[30000,30000,0],\"k\":\"p3745\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[20000,20000,0],\"k\":\"p3631\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[20000,20000,0],\"k\":\"p3632\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[5000,5000,0],\"k\":\"p1031\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[300000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Potraviny\",\"v\":[405000,405000,272745],\"k\":\"i5131\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[400000,400000,272745],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,5000,0],\"k\":\"p5512\"}]},{\"n\":\"N\u00e1kup zbo\u017e\u00ed za \u00fa\u010delem dal\u0161\u00edho prodeje\",\"v\":[450000,430000,190111],\"k\":\"i5138\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[450000,430000,190111],\"k\":\"p3319\"}]},{\"n\":\"Pr\u00e1dlo, od\u011bv a obuv s v\u00fdjimkou ochrann\u00fdch pom\u016fcek\",\"v\":[310600,188287,145854],\"k\":\"i5134\",\"c\":[{\"n\":\"Silnice\",\"v\":[80000,64687,63687],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[92000,65000,50644],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[17600,17600,15923],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[8000,8000,7977],\"k\":\"p1031\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[2000,22000,3988],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,10000,3635],\"k\":\"p3319\"},{\"n\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"v\":[1000,1000,0],\"k\":\"p3745\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[100000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Knihy a obdobn\u00e9 listinn\u00e9 informa\u010dn\u00ed prost\u0159edky\",\"v\":[102200,101200,40424],\"k\":\"i5136\",\"c\":[{\"n\":\"\u010cinnosti knihovnick\u00e9\",\"v\":[80000,80000,31902],\"k\":\"p3314\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[14000,14000,7502],\"k\":\"p6171\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[2000,2000,1020],\"k\":\"p1031\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[4000,4000,0],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1200,1200,0],\"k\":\"p4351\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[1000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Ochrann\u00e9 pom\u016fcky\",\"v\":[293700,20700,0],\"k\":\"i5132\",\"c\":[{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[11700,11700,0],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[71000,6000,0],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[10000,2000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[200000,0,0],\"k\":\"p5311\"}]},{\"n\":\"L\u00e9ky a zdravotnick\u00fd materi\u00e1l\",\"v\":[16200,11200,0],\"k\":\"i5133\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[8000,8000,0],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1200,1200,0],\"k\":\"p4351\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[1000,1000,0],\"k\":\"p3319\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1000,0],\"k\":\"p6171\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[5000,0,0],\"k\":\"p5311\"}]}]},{\"n\":\"V\u00fddaje na n\u00e1kup vody, paliv a energie\",\"v\":[7613400,7587923,3868671],\"k\":\"F515\",\"c\":[{\"n\":\"Elektrick\u00e1 energie\",\"v\":[4682100,5212100,2074331],\"k\":\"i5154\",\"c\":[{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[2350000,2850000,889262],\"k\":\"p3631\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1000000,566786],\"k\":\"p3639\"},{\"n\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"v\":[399000,599000,294187],\"k\":\"p3322\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[700000,550000,270757],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[93000,93000,40475],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[35100,35100,12864],\"k\":\"p4351\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[40000,40000,0],\"k\":\"p2310\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[25000,25000,0],\"k\":\"p3319\"},{\"n\":\"Silnice\",\"v\":[10000,10000,0],\"k\":\"p2212\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[10000,10000,0],\"k\":\"p3632\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[20000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Plyn\",\"v\":[1255000,1264947,1167555],\"k\":\"i5153\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[1000000,1000000,969163],\"k\":\"p3639\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[125000,194947,194002],\"k\":\"p5512\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[20000,20000,4390],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,50000,0],\"k\":\"p6171\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[10000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Studen\u00e1 voda v\u010detn\u011b sto\u010dn\u00e9ho a \u00faplaty za odvod de\u0161\u0165ov\u00fdch vod\",\"v\":[637500,482500,320290],\"k\":\"i5151\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[600000,400000,297722],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[20000,70000,21600],\"k\":\"p2310\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[6000,6000,968],\"k\":\"p4351\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,5000,0],\"k\":\"p5512\"},{\"n\":\"Silnice\",\"v\":[1000,1000,0],\"k\":\"p2212\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[500,500,0],\"k\":\"p6171\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[5000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Pohonn\u00e9 hmoty a maziva\",\"v\":[454800,390759,306496],\"k\":\"i5156\",\"c\":[{\"n\":\"Silnice\",\"v\":[254000,254000,242966],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[90000,80959,47246],\"k\":\"p5512\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[50000,30000,9866],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[30000,15000,6418],\"k\":\"p4351\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[10000,10000,0],\"k\":\"p3639\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[800,800,0],\"k\":\"p6118\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[20000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Teplo\",\"v\":[579000,232617,0],\"k\":\"i5152\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[300000,140000,0],\"k\":\"p3639\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[59000,59000,0],\"k\":\"p4351\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,20000,0],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[10000,6000,0],\"k\":\"p3319\"},{\"n\":\"Silnice\",\"v\":[40000,4617,0],\"k\":\"p2212\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[10000,3000,0],\"k\":\"p5512\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[60000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Tepl\u00e1 voda\",\"v\":[5000,5000,0],\"k\":\"i5157\",\"c\":[{\"n\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"v\":[5000,5000,0],\"k\":\"p3722\"}]}]},{\"n\":\"\u00daroky a ostatn\u00ed finan\u010dn\u00ed v\u00fddaje\",\"v\":[1600000,1800000,1604978],\"k\":\"F514\",\"c\":[{\"n\":\"\u00daroky vlastn\u00ed\",\"v\":[1600000,1800000,1604978],\"k\":\"i5141\",\"c\":[{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[1600000,1800000,1604978],\"k\":\"p6310\"}]}]},{\"n\":\"V\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy, p\u0159\u00edsp\u011bvky, n\u00e1hrady a v\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[45000,49000,44640],\"k\":\"F519\",\"c\":[{\"n\":\"V\u00fddaje na v\u011bcn\u00e9 dary\",\"v\":[44000,48000,44640],\"k\":\"i5194\",\"c\":[{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"v\":[34000,38000,37640],\"k\":\"p3399\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[10000,10000,7000],\"k\":\"p6171\"}]},{\"n\":\"Ostatn\u00ed v\u00fddaje souvisej\u00edc\u00ed s neinvesti\u010dn\u00edmi n\u00e1kupy\",\"v\":[1000,1000,0],\"k\":\"i5199\",\"c\":[{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[1000,1000,0],\"k\":\"p5512\"}]}]}]},{\"n\":\"V\u00fddaje na platy a obdobn\u00e9 a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[32461321,32937186,31296563],\"k\":\"E50\",\"c\":[{\"n\":\"Platy\",\"v\":[19226266,19255921,18385450],\"k\":\"F501\",\"c\":[{\"n\":\"Platy zam\u011bstnanc\u016f v pracovn\u00edm pom\u011bru vyjma zam\u011bstnanc\u016f na slu\u017eebn\u00edch m\u00edstech\",\"v\":[19123266,19142921,18376553],\"k\":\"i5011\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[9200000,9181113,8919901],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[5540000,6278542,6277857],\"k\":\"p2212\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[2000000,2000000,1648462],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1003266,1003266,916433],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[680000,680000,613900],\"k\":\"p1031\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[700000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Ostatn\u00ed platy\",\"v\":[103000,113000,8897],\"k\":\"i5019\",\"c\":[{\"n\":\"Volba prezidenta republiky\",\"v\":[10000,10000,7554],\"k\":\"p6118\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,10000,1343],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[90000,90000,0],\"k\":\"p3319\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[3000,3000,0],\"k\":\"p5512\"}]}]},{\"n\":\"Povinn\u00e9 a z\u00e1konn\u00e9 pojistn\u00e9 placen\u00e9 zam\u011bstnavatelem\",\"v\":[7745055,7870217,7420707],\"k\":\"F503\",\"c\":[{\"n\":\"Povinn\u00e9 pojistn\u00e9 na soci\u00e1ln\u00ed zabezpe\u010den\u00ed a p\u0159\u00edsp\u011bvek na st\u00e1tn\u00ed politiku zam\u011bstnanosti\",\"v\":[5495451,5579222,5281601],\"k\":\"i5031\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[2500000,2513885,2452412],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[1447000,1590886,1589886],\"k\":\"p2212\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[405000,505000,448650],\"k\":\"p6112\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[518000,518000,408821],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[263451,263451,218350],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[180000,180000,158109],\"k\":\"p1031\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[8000,8000,5373],\"k\":\"p6118\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[174000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Povinn\u00e9 pojistn\u00e9 na ve\u0159ejn\u00e9 zdravotn\u00ed poji\u0161t\u011bn\u00ed\",\"v\":[2147604,2185995,2059596],\"k\":\"i5032\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[920000,925002,889869],\"k\":\"p6171\"},{\"n\":\"Silnice\",\"v\":[537000,583389,583327],\"k\":\"p2212\"},{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[255000,305000,296542],\"k\":\"p6112\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[200000,200000,148363],\"k\":\"p3319\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[98604,98604,82169],\"k\":\"p4351\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[70000,70000,57376],\"k\":\"p1031\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[4000,4000,1950],\"k\":\"p6118\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[63000,0,0],\"k\":\"p5311\"}]},{\"n\":\"Pojistn\u00e9 na z\u00e1konn\u00e9 poji\u0161t\u011bn\u00ed odpov\u011bdnosti zam\u011bstnavatele za \u0161kodu p\u0159i pracovn\u00edm \u00farazu nebo nemoci z povol\u00e1n\u00ed\",\"v\":[102000,105000,79510],\"k\":\"i5038\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,75797],\"k\":\"p6171\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[2000,5000,3713],\"k\":\"p4351\"}]}]},{\"n\":\"V\u00fddaje na ostatn\u00ed platby za provedenou pr\u00e1ci\",\"v\":[5490000,5811048,5490406],\"k\":\"F502\",\"c\":[{\"n\":\"Odm\u011bny \u010dlen\u016f zastupitelstev obc\u00ed a kraj\u016f\",\"v\":[2990000,3390000,3291329],\"k\":\"i5023\",\"c\":[{\"n\":\"Zastupitelstva obc\u00ed\",\"v\":[2990000,3390000,3291329],\"k\":\"p6112\"}]},{\"n\":\"Ostatn\u00ed osobn\u00ed v\u00fddaje\",\"v\":[2500000,2421048,2199077],\"k\":\"i5021\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1300000,1200000,1168124],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"v\":[380000,380000,363744],\"k\":\"p3319\"},{\"n\":\"Silnice\",\"v\":[370000,346798,345798],\"k\":\"p2212\"},{\"n\":\"Volba prezidenta republiky\",\"v\":[200000,200000,147833],\"k\":\"p6118\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[200000,200000,129328],\"k\":\"p1031\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"v\":[0,44250,44250],\"k\":\"p3299\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[50000,50000,0],\"k\":\"p4351\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\",\"v\":[28111050,32313343,29704400],\"k\":\"E53\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery p\u0159\u00edsp\u011bvkov\u00fdm a podobn\u00fdm organizac\u00edm\",\"v\":[11495050,15706193,15706193],\"k\":\"F533\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u0159\u00edsp\u011bvky z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[11495050,11495050,11495050],\"k\":\"i5331\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[9015050,9015050,9015050],\"k\":\"p3113\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[1850000,1850000,1850000],\"k\":\"p3111\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[630000,630000,630000],\"k\":\"p3231\"}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery z\u0159\u00edzen\u00fdm p\u0159\u00edsp\u011bvkov\u00fdm organizac\u00edm\",\"v\":[0,4211143,4211143],\"k\":\"i5336\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,2815193,2815193],\"k\":\"p3113\"},{\"n\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"v\":[0,1395950,1395950],\"k\":\"p3231\"}]}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery jin\u00fdm rozpo\u010dt\u016fm a platby dan\u00ed\",\"v\":[16126000,16117150,13722395],\"k\":\"F536\",\"c\":[{\"n\":\"Platby dan\u00ed st\u00e1tn\u00edmu rozpo\u010dtu\",\"v\":[15972045,14852541,12478286],\"k\":\"i5362\",\"c\":[{\"n\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"v\":[10000000,9991150,9991150],\"k\":\"p6399\"},{\"n\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"v\":[4600000,4600000,2486133],\"k\":\"p6310\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,1500,1003],\"k\":\"p6171\"},{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[1367045,255891,0],\"k\":\"p6402\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[4000,4000,0],\"k\":\"p1031\"}]},{\"n\":\"V\u00fddaje z finan\u010dn\u00edho vypo\u0159\u00e1d\u00e1n\u00ed mezi krajem a obcemi\",\"v\":[132955,1182109,1182109],\"k\":\"i5366\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[132955,1182109,1182109],\"k\":\"p6402\"}]},{\"n\":\"Vratky transfer\u016f poskytnut\u00fdch z ve\u0159ejn\u00fdch rozpo\u010dt\u016f\",\"v\":[20000,82000,62000],\"k\":\"i5364\",\"c\":[{\"n\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"v\":[20000,82000,62000],\"k\":\"p6402\"}]},{\"n\":\"N\u00e1kup kolk\u016f\",\"v\":[1000,500,0],\"k\":\"i5361\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[1000,500,0],\"k\":\"p6171\"}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[490000,490000,275812],\"k\":\"F532\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery kraj\u016fm\",\"v\":[350000,350000,270608],\"k\":\"i5323\",\"c\":[{\"n\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"v\":[350000,350000,270608],\"k\":\"p2292\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[140000,140000,5204],\"k\":\"i5329\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[140000,140000,5204],\"k\":\"p3639\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky\",\"v\":[0,5500000,5500000],\"k\":\"E56\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky podnikatel\u016fm\",\"v\":[0,5500000,5500000],\"k\":\"F561\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u016fj\u010den\u00e9 prost\u0159edky podnikatel\u016fm\",\"v\":[0,5500000,5500000],\"k\":\"i5619\",\"c\":[{\"n\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",\"v\":[0,5500000,5500000],\"k\":\"p6409\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery soukromopr\u00e1vn\u00edm osob\u00e1m\",\"v\":[1267000,1342000,1330414],\"k\":\"E52\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[1267000,1342000,1330414],\"k\":\"F522\",\"c\":[{\"n\":\"Neinvesti\u010dn\u00ed transfery spolk\u016fm\",\"v\":[1250000,1325000,1325000],\"k\":\"i5222\",\"c\":[{\"n\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"v\":[750000,825000,825000],\"k\":\"p3419\"},{\"n\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"v\":[250000,250000,250000],\"k\":\"p3330\"},{\"n\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"v\":[120000,132000,132000],\"k\":\"p3429\"},{\"n\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"v\":[70000,62000,62000],\"k\":\"p4339\"},{\"n\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"v\":[40000,41000,41000],\"k\":\"p3421\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[20000,15000,15000],\"k\":\"p5512\"}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery neziskov\u00fdm a podobn\u00fdm osob\u00e1m\",\"v\":[17000,17000,5414],\"k\":\"i5229\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[17000,17000,5414],\"k\":\"p6171\"}]}]}]},{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[602157,627157,329757],\"k\":\"E59\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje\",\"v\":[602157,627157,329757],\"k\":\"F590\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed v\u00fddaje jinde neza\u0159azen\u00e9\",\"v\":[312157,337157,329757],\"k\":\"i5909\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[307157,307157,307157],\"k\":\"p3639\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,25000,22600],\"k\":\"p6171\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[5000,5000,0],\"k\":\"p5512\"}]},{\"n\":\"Rezerva na krizov\u00e1 opat\u0159en\u00ed\",\"v\":[290000,290000,0],\"k\":\"i5903\",\"c\":[{\"n\":\"Krizov\u00e1 opat\u0159en\u00ed\",\"v\":[290000,290000,0],\"k\":\"p5213\"}]}]}]},{\"n\":\"Neinvesti\u010dn\u00ed transfery a n\u011bkter\u00e9 n\u00e1hrady fyzick\u00fdm osob\u00e1m\",\"v\":[50000,61000,41217],\"k\":\"E54\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[50000,61000,41217],\"k\":\"F549\",\"c\":[{\"n\":\"Ostatn\u00ed neinvesti\u010dn\u00ed transfery fyzick\u00fdm osob\u00e1m\",\"v\":[50000,45000,26717],\"k\":\"i5499\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[40000,35000,26717],\"k\":\"p6171\"},{\"n\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",\"v\":[10000,10000,0],\"k\":\"p6409\"}]},{\"n\":\"Dary fyzick\u00fdm osob\u00e1m\",\"v\":[0,16000,14500],\"k\":\"i5492\",\"c\":[{\"n\":\"\u00dazemn\u00ed rozvoj\",\"v\":[0,11000,11000],\"k\":\"p3636\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[0,5000,3500],\"k\":\"p6171\"}]}]}]}]},{\"n\":\"Kapit\u00e1lov\u00e9 v\u00fddaje\",\"v\":[50500000,88389099,44875610],\"k\":\"T6\",\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[50500000,88360000,44846511],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[48400000,82300000,39746288],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[42700000,74680000,34498622],\"k\":\"i6121\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[3000000,28000000,14730091],\"k\":\"p3113\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4600000,7700000,5003879],\"k\":\"p2321\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[4800000,6205000,4759702],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[14200000,20200000,4614559],\"k\":\"p2310\"},{\"n\":\"Silnice\",\"v\":[9000000,5675000,3631787],\"k\":\"p2212\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[0,1300000,1143040],\"k\":\"p3631\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[3000000,1700000,552063],\"k\":\"p2219\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[1000000,1000000,55902],\"k\":\"p3111\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[100000,100000,7600],\"k\":\"p5512\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,0],\"k\":\"p1031\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"p3632\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"p3612\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[500000,300000,0],\"k\":\"p5311\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[4700000,4700000,3141613],\"k\":\"i6123\",\"c\":[{\"n\":\"Silnice\",\"v\":[3000000,3000000,2080595],\"k\":\"p2212\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1200000,1200000,1061018],\"k\":\"p4351\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[500000,500000,0],\"k\":\"p5311\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[900000,2820000,2106053],\"k\":\"i6122\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[300000,2120000,2106053],\"k\":\"p3639\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[500000,500000,0],\"k\":\"p5311\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,100000,0],\"k\":\"p3113\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,0],\"k\":\"p6171\"}]},{\"n\":\"Informa\u010dn\u00ed a komunika\u010dn\u00ed technologie\",\"v\":[100000,100000,0],\"k\":\"i6125\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,0],\"k\":\"p6171\"}]}]},{\"n\":\"Pozemky\",\"v\":[2000000,5760000,4853056],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[2000000,5760000,4853056],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[2000000,5760000,4853056],\"k\":\"p3639\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[100000,300000,247167],\"k\":\"F611\",\"c\":[{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[100000,300000,247167],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,300000,247167],\"k\":\"p6171\"}]}]}]},{\"n\":\"Investi\u010dn\u00ed transfery\",\"v\":[0,29099,29099],\"k\":\"E63\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,29099,29099],\"k\":\"F634\",\"c\":[{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,29099,29099],\"k\":\"i6349\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,29099,29099],\"k\":\"p3639\"}]}]}]}]}]},\"id\":{\"n\":\"Investice\",\"v\":[50500000,88389099,44875610],\"c\":[{\"n\":\"Investi\u010dn\u00ed n\u00e1kupy a souvisej\u00edc\u00ed v\u00fddaje\",\"v\":[50500000,88360000,44846511],\"k\":\"E61\",\"c\":[{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho hmotn\u00e9ho majetku\",\"v\":[48400000,82300000,39746288],\"k\":\"F612\",\"c\":[{\"n\":\"Stavby\",\"v\":[42700000,74680000,34498622],\"k\":\"i6121\",\"c\":[{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[3000000,28000000,14730091],\"k\":\"p3113\"},{\"n\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"v\":[4600000,7700000,5003879],\"k\":\"p2321\"},{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[4800000,6205000,4759702],\"k\":\"p3639\"},{\"n\":\"Pitn\u00e1 voda\",\"v\":[14200000,20200000,4614559],\"k\":\"p2310\"},{\"n\":\"Silnice\",\"v\":[9000000,5675000,3631787],\"k\":\"p2212\"},{\"n\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"v\":[0,1300000,1143040],\"k\":\"p3631\"},{\"n\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"v\":[3000000,1700000,552063],\"k\":\"p2219\"},{\"n\":\"Mate\u0159sk\u00e9 \u0161koly\",\"v\":[1000000,1000000,55902],\"k\":\"p3111\"},{\"n\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"v\":[100000,100000,7600],\"k\":\"p5512\"},{\"n\":\"P\u011bstebn\u00ed \u010dinnost\",\"v\":[1000000,1000000,0],\"k\":\"p1031\"},{\"n\":\"Poh\u0159ebnictv\u00ed\",\"v\":[1000000,1000000,0],\"k\":\"p3632\"},{\"n\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"v\":[500000,500000,0],\"k\":\"p3612\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[500000,300000,0],\"k\":\"p5311\"}]},{\"n\":\"Dopravn\u00ed prost\u0159edky\",\"v\":[4700000,4700000,3141613],\"k\":\"i6123\",\"c\":[{\"n\":\"Silnice\",\"v\":[3000000,3000000,2080595],\"k\":\"p2212\"},{\"n\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"v\":[1200000,1200000,1061018],\"k\":\"p4351\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[500000,500000,0],\"k\":\"p5311\"}]},{\"n\":\"Stroje, p\u0159\u00edstroje a za\u0159\u00edzen\u00ed\",\"v\":[900000,2820000,2106053],\"k\":\"i6122\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[300000,2120000,2106053],\"k\":\"p3639\"},{\"n\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"v\":[500000,500000,0],\"k\":\"p5311\"},{\"n\":\"Z\u00e1kladn\u00ed \u0161koly\",\"v\":[0,100000,0],\"k\":\"p3113\"},{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,0],\"k\":\"p6171\"}]},{\"n\":\"Informa\u010dn\u00ed a komunika\u010dn\u00ed technologie\",\"v\":[100000,100000,0],\"k\":\"i6125\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,100000,0],\"k\":\"p6171\"}]}]},{\"n\":\"Pozemky\",\"v\":[2000000,5760000,4853056],\"k\":\"F613\",\"c\":[{\"n\":\"Pozemky\",\"v\":[2000000,5760000,4853056],\"k\":\"i6130\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[2000000,5760000,4853056],\"k\":\"p3639\"}]}]},{\"n\":\"Po\u0159\u00edzen\u00ed dlouhodob\u00e9ho nehmotn\u00e9ho majetku\",\"v\":[100000,300000,247167],\"k\":\"F611\",\"c\":[{\"n\":\"Programov\u00e9 vybaven\u00ed\",\"v\":[100000,300000,247167],\"k\":\"i6111\",\"c\":[{\"n\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"v\":[100000,300000,247167],\"k\":\"p6171\"}]}]}]},{\"n\":\"Investi\u010dn\u00ed transfery\",\"v\":[0,29099,29099],\"k\":\"E63\",\"c\":[{\"n\":\"Investi\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,29099,29099],\"k\":\"F634\",\"c\":[{\"n\":\"Ostatn\u00ed investi\u010dn\u00ed transfery rozpo\u010dt\u016fm \u00fazemn\u00ed \u00farovn\u011b\",\"v\":[0,29099,29099],\"k\":\"i6349\",\"c\":[{\"n\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"v\":[0,29099,29099],\"k\":\"p3639\"}]}]}]}]},\"o\":{\"pri\":[[\"Da\u0148ov\u00e9 p\u0159\u00edjmy\",126503887,[[\"1211\",\"P\u0159\u00edjem z dan\u011b z p\u0159idan\u00e9 hodnoty\",53207542],[\"1121\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f pr\u00e1vnick\u00fdch osob\",29612880],[\"1111\",\"P\u0159\u00edjem z dan\u011b z p\u0159\u00edjm\u016f fyzick\u00fdch osob placen\u00e9 pl\u00e1tci\",17149471]]],[\"P\u0159ijat\u00e9 transfery\",60275689,[[\"4216\",\"Ostatn\u00ed investi\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",43129709],[\"4116\",\"Ostatn\u00ed neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu\",7565097],[\"4112\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery ze st\u00e1tn\u00edho rozpo\u010dtu v r\u00e1mci souhrnn\u00e9ho dota\u010dn\u00edho vztahu\",6856700]]],[\"Neda\u0148ov\u00e9 p\u0159\u00edjmy\",29738222,[[\"2132\",\"P\u0159\u00edjem z pron\u00e1jmu nebo pachtu ostatn\u00edch nemovit\u00fdch v\u011bc\u00ed a jejich \u010d\u00e1st\u00ed\",12549887],[\"2111\",\"P\u0159\u00edjem z poskytov\u00e1n\u00ed slu\u017eeb, v\u00fdrobk\u016f, prac\u00ed, v\u00fdkon\u016f a pr\u00e1v\",9135642],[\"2141\",\"P\u0159\u00edjem z \u00farok\u016f\",3968526]]]],\"bez\":[[\"61\",22909918,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",18649415,20019100,19719100],[\"6112\",\"Zastupitelstva obc\u00ed\",4036521,4200000,3650000],[\"6118\",\"Volba prezidenta republiky\",223981,360000,360000]],24579100,23729100],[\"36\",18728981,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",15075365,17036551,9682157],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",2273973,4510000,4010000],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",1368643,3635000,2635000],[\"3636\",\"\u00dazemn\u00ed rozvoj\",11000,11000,0],[\"3632\",\"Poh\u0159ebnictv\u00ed\",0,305000,305000]],25497551,16632157],[\"31\",15757667,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",13061606,13270243,9215050],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",2696061,2700000,1850000]],15970243,11065050],[\"63\",14492433,[[\"6399\",\"Ostatn\u00ed finan\u010dn\u00ed operace\",9991150,9991150,10000000],[\"6310\",\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",4147162,6500000,6300000],[\"6320\",\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",354121,540000,540000]],17031150,16840000],[\"22\",13909115,[[\"2212\",\"Silnice\",10947143,13245606,11920000],[\"2292\",\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",2961972,3975000,3975000]],17220606,15895000],[\"37\",10685474,[[\"3722\",\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",8768320,9600000,9600000],[\"3745\",\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",1917154,2353000,2353000]],11953000,11953000],[\"33\",6909374,[[\"3319\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",4034869,5518000,5538000],[\"3322\",\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",2548289,3660000,4000000],[\"3330\",\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",250000,250000,250000],[\"3314\",\"\u010cinnosti knihovnick\u00e9\",38576,100000,80000],[\"3399\",\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",37640,45000,45000]],9573000,9913000],[\"64\",6744109,[[\"6409\",\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\",5500000,5510000,10000],[\"6402\",\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",1244109,1520000,1520000]],7030000,1530000],[\"10\",5395306,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",5395306,8940000,7340000]],8940000,7340000],[\"32\",3938634,[[\"3231\",\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",2046658,2065950,630000],[\"3299\",\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",1891976,1915800,0]],3981750,630000],[\"43\",1699378,[[\"4351\",\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",1637378,2225821,2225821],[\"4339\",\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",62000,62000,70000]],2287821,2295821],[\"55\",1079181,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",1079181,1464081,871000]],1464081,871000],[\"34\",1048397,[[\"3419\",\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",875397,880000,805000],[\"3429\",\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",132000,132000,120000],[\"3421\",\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",41000,41000,40000]],1053000,965000],[\"23\",505997,[[\"2310\",\"Pitn\u00e1 voda\",414127,1660000,1660000],[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",91870,800000,800000]],2460000,2460000],[\"21\",56520,[[\"2199\",\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",56520,130000,130000]],130000,130000],[\"52\",0,[[\"5213\",\"Krizov\u00e1 opat\u0159en\u00ed\",0,290000,290000]],290000,290000],[\"53\",0,[[\"5311\",\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",0,0,2000000]],0,2000000]],\"kap\":[[\"31\",14785993,[[\"3113\",\"Z\u00e1kladn\u00ed \u0161koly\",14730091,28100000,3000000],[\"3111\",\"Mate\u0159sk\u00e9 \u0161koly\",55902,1000000,1000000]],29100000,4000000],[\"36\",12890950,[[\"3639\",\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",11747910,14114099,7100000],[\"3631\",\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",1143040,1300000,0],[\"3632\",\"Poh\u0159ebnictv\u00ed\",0,1000000,1000000],[\"3612\",\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",0,500000,500000]],16914099,8600000],[\"23\",9618438,[[\"2321\",\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",5003879,7700000,4600000],[\"2310\",\"Pitn\u00e1 voda\",4614559,20200000,14200000]],27900000,18800000],[\"22\",6264444,[[\"2212\",\"Silnice\",5712382,8675000,12000000],[\"2219\",\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",552063,1700000,3000000]],10375000,15000000],[\"43\",1061018,[[\"4351\",\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",1061018,1200000,1200000]],1200000,1200000],[\"61\",247167,[[\"6171\",\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",247167,500000,300000]],500000,300000],[\"55\",7600,[[\"5512\",\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",7600,100000,100000]],100000,100000],[\"10\",0,[[\"1031\",\"P\u011bstebn\u00ed \u010dinnost\",0,1000000,1000000]],1000000,1000000],[\"53\",0,[[\"5311\",\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",0,1300000,1500000]],1300000,1500000]]},\"nm\":{\"odd\":{\"10\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"21\":\"Pr\u016fmysl, stavebnictv\u00ed, obchod a slu\u017eby\",\"22\":\"Doprava\",\"23\":\"Vodn\u00ed hospod\u00e1\u0159stv\u00ed\",\"31\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"32\":\"Vzd\u011bl\u00e1v\u00e1n\u00ed a \u0161kolsk\u00e9 slu\u017eby\",\"33\":\"Kultura, c\u00edrkve a sd\u011blovac\u00ed prost\u0159edky\",\"34\":\"Sport a z\u00e1jmov\u00e1 \u010dinnost\",\"36\":\"Bydlen\u00ed, komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"37\":\"Ochrana \u017eivotn\u00edho prost\u0159ed\u00ed\",\"43\":\"Soci\u00e1ln\u00ed slu\u017eby a spole\u010dn\u00e9 \u010dinnosti v soci\u00e1ln\u00edm zabezpe\u010den\u00ed a politice zam\u011bstnanosti\",\"52\":\"Civiln\u00ed p\u0159ipravenost na krizov\u00e9 stavy\",\"53\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"55\":\"Po\u017e\u00e1rn\u00ed ochrana a integrovan\u00fd z\u00e1chrann\u00fd syst\u00e9m\",\"61\":\"St\u00e1tn\u00ed moc, st\u00e1tn\u00ed spr\u00e1va, \u00fazemn\u00ed samospr\u00e1va a politick\u00e9 strany\",\"63\":\"Finan\u010dn\u00ed operace\",\"64\":\"Ostatn\u00ed \u010dinnosti\"},\"pod\":{\"103\":\"Lesn\u00ed hospod\u00e1\u0159stv\u00ed\",\"219\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"221\":\"Pozemn\u00ed komunikace\",\"229\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje v doprav\u011b\",\"231\":\"Pitn\u00e1 voda\",\"232\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod\",\"311\":\"P\u0159ed\u0161koln\u00ed a z\u00e1kladn\u00ed vzd\u011bl\u00e1v\u00e1n\u00ed\",\"323\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9, jazykov\u00e9 a z\u00e1jmov\u00e9 vzd\u011bl\u00e1v\u00e1n\u00ed\",\"329\":\"Ostatn\u00ed \u010dinnost a nespecifikovan\u00e9 v\u00fddaje\",\"331\":\"Kultura\",\"332\":\"Ochrana pam\u00e1tek a p\u00e9\u010de o kulturn\u00ed d\u011bdictv\u00ed a n\u00e1rodn\u00ed a historick\u00e9 pov\u011bdom\u00ed\",\"333\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"339\":\"Ostatn\u00ed \u010dinnosti v z\u00e1le\u017eitostech kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"341\":\"Sport\",\"342\":\"Z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"361\":\"Rozvoj bydlen\u00ed a bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"363\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj\",\"372\":\"Nakl\u00e1d\u00e1n\u00ed s odpady\",\"374\":\"Ochrana p\u0159\u00edrody a krajiny\",\"433\":\"Soci\u00e1ln\u00ed p\u00e9\u010de a pomoc man\u017eelstv\u00ed a rodin\u00e1m\",\"435\":\"Soci\u00e1ln\u00ed slu\u017eby v oblasti soci\u00e1ln\u00ed p\u00e9\u010de\",\"521\":\"Ochrana fyzick\u00fdch osob\",\"531\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"551\":\"Po\u017e\u00e1rn\u00ed ochrana\",\"611\":\"Zastupitelsk\u00e9 org\u00e1ny a volby\",\"617\":\"Region\u00e1ln\u00ed a m\u00edstn\u00ed spr\u00e1va\",\"631\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"632\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"639\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"640\":\"Ostatn\u00ed \u010dinnosti\"},\"par\":{\"1031\":\"P\u011bstebn\u00ed \u010dinnost\",\"2199\":\"Z\u00e1le\u017eitosti pr\u016fmyslu, stavebnictv\u00ed, obchodu a slu\u017eeb jinde neza\u0159azen\u00e9\",\"2212\":\"Silnice\",\"2219\":\"Ostatn\u00ed z\u00e1le\u017eitosti pozemn\u00edch komunikac\u00ed\",\"2292\":\"Dopravn\u00ed obslu\u017enost ve\u0159ejn\u00fdmi slu\u017ebami - linkov\u00e1\",\"2310\":\"Pitn\u00e1 voda\",\"2321\":\"Odv\u00e1d\u011bn\u00ed a \u010di\u0161t\u011bn\u00ed odpadn\u00edch vod a nakl\u00e1d\u00e1n\u00ed s kaly\",\"3111\":\"Mate\u0159sk\u00e9 \u0161koly\",\"3113\":\"Z\u00e1kladn\u00ed \u0161koly\",\"3231\":\"Z\u00e1kladn\u00ed um\u011bleck\u00e9 \u0161koly\",\"3299\":\"Ostatn\u00ed z\u00e1le\u017eitosti vzd\u011bl\u00e1v\u00e1n\u00ed\",\"3314\":\"\u010cinnosti knihovnick\u00e9\",\"3319\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury\",\"3322\":\"Zachov\u00e1n\u00ed a obnova kulturn\u00edch pam\u00e1tek\",\"3330\":\"\u010cinnosti registrovan\u00fdch c\u00edrkv\u00ed a n\u00e1bo\u017eensk\u00fdch spole\u010dnost\u00ed\",\"3399\":\"Ostatn\u00ed z\u00e1le\u017eitosti kultury, c\u00edrkv\u00ed a sd\u011blovac\u00edch prost\u0159edk\u016f\",\"3419\":\"Ostatn\u00ed sportovn\u00ed \u010dinnost\",\"3421\":\"Vyu\u017eit\u00ed voln\u00e9ho \u010dasu d\u011bt\u00ed a ml\u00e1de\u017ee\",\"3429\":\"Ostatn\u00ed z\u00e1jmov\u00e1 \u010dinnost a rekreace\",\"3612\":\"Bytov\u00e9 hospod\u00e1\u0159stv\u00ed\",\"3631\":\"Ve\u0159ejn\u00e9 osv\u011btlen\u00ed\",\"3632\":\"Poh\u0159ebnictv\u00ed\",\"3636\":\"\u00dazemn\u00ed rozvoj\",\"3639\":\"Komun\u00e1ln\u00ed slu\u017eby a \u00fazemn\u00ed rozvoj jinde neza\u0159azen\u00e9\",\"3722\":\"Sb\u011br a svoz komun\u00e1ln\u00edch odpad\u016f\",\"3745\":\"P\u00e9\u010de o vzhled obc\u00ed a ve\u0159ejnou zele\u0148\",\"4339\":\"Ostatn\u00ed soci\u00e1ln\u00ed p\u00e9\u010de a pomoc rodin\u011b a man\u017eelstv\u00ed\",\"4351\":\"Osobn\u00ed asistence, pe\u010dovatelsk\u00e1 slu\u017eba a podpora samostatn\u00e9ho bydlen\u00ed\",\"5213\":\"Krizov\u00e1 opat\u0159en\u00ed\",\"5311\":\"Bezpe\u010dnost a ve\u0159ejn\u00fd po\u0159\u00e1dek\",\"5512\":\"Po\u017e\u00e1rn\u00ed ochrana - dobrovoln\u00e1 \u010d\u00e1st\",\"6112\":\"Zastupitelstva obc\u00ed\",\"6118\":\"Volba prezidenta republiky\",\"6171\":\"\u010cinnost m\u00edstn\u00ed spr\u00e1vy\",\"6310\":\"Obecn\u00e9 p\u0159\u00edjmy a v\u00fddaje z finan\u010dn\u00edch operac\u00ed\",\"6320\":\"Poji\u0161t\u011bn\u00ed funk\u010dn\u011b nespecifikovan\u00e9\",\"6399\":\"Ostatn\u00ed finan\u010dn\u00ed operace\",\"6402\":\"Finan\u010dn\u00ed vypo\u0159\u00e1d\u00e1n\u00ed\",\"6409\":\"Ostatn\u00ed \u010dinnosti jinde neza\u0159azen\u00e9\"},\"sk\":{\"1\":\"Zem\u011bd\u011blstv\u00ed, lesn\u00ed hospod\u00e1\u0159stv\u00ed a ryb\u00e1\u0159stv\u00ed\",\"2\":\"Pr\u016fmyslov\u00e1 a ostatn\u00ed odv\u011btv\u00ed hospod\u00e1\u0159stv\u00ed\",\"3\":\"Slu\u017eby pro fyzick\u00e9 osoby\",\"4\":\"Soci\u00e1ln\u00ed v\u011bci a politika zam\u011bstnanosti\",\"5\":\"Bezpe\u010dnost st\u00e1tu a pr\u00e1vn\u00ed ochrana\",\"6\":\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"}},\"k\":[{\"s\":\"p\",\"kap\":0,\"pa\":\"6330\",\"po\":\"4134\",\"n\":\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"P\u0159ijat\u00e9 transfery\",\"v\":[14800000,14800000,301780399],\"D\":[[\"T4\",\"P\u0159ijat\u00e9 transfery\"],[\"E41\",\"Neinvesti\u010dn\u00ed p\u0159ijat\u00e9 transfery\"],[\"F413\",\"Neinvesti\u010dn\u00ed p\u0159evody z vlastn\u00edch fond\u016f a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i4134\",\"P\u0159evody z rozpo\u010dtov\u00fdch \u00fa\u010dt\u016f\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5345\",\"n\":\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[0,0,287107000],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5345\",\"P\u0159evody vlastn\u00edm rozpo\u010dtov\u00fdm \u00fa\u010dt\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5349\",\"n\":\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[14100000,14100000,14100000],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5349\",\"Ostatn\u00ed p\u0159evody vlastn\u00edm fond\u016fm\"]]},{\"s\":\"v\",\"kap\":0,\"pa\":\"6330\",\"po\":\"5342\",\"n\":\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\",\"pn\":\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\",\"tr\":\"B\u011b\u017en\u00e9 v\u00fddaje\",\"v\":[700000,700000,573399],\"D\":[[\"T5\",\"B\u011b\u017en\u00e9 v\u00fddaje\"],[\"E53\",\"Neinvesti\u010dn\u00ed transfery ve\u0159ejnopr\u00e1vn\u00edm osob\u00e1m a mezi pen\u011b\u017en\u00edmi fondy t\u00e9\u017ee osoby a platby dan\u00ed\"],[\"F534\",\"Neinvesti\u010dn\u00ed p\u0159evody vlastn\u00edm fond\u016fm a ve vztahu k \u00fatvar\u016fm bez pr\u00e1vn\u00ed osobnosti\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"]],\"O\":[[\"S6\",\"V\u0161eobecn\u00e1 ve\u0159ejn\u00e1 spr\u00e1va a slu\u017eby\"],[\"o63\",\"Finan\u010dn\u00ed operace\"],[\"d633\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"p6330\",\"P\u0159evody vlastn\u00edm fond\u016fm v rozpo\u010dtech \u00fazemn\u00ed \u00farovn\u011b\"],[\"i5342\",\"Z\u00e1kladn\u00ed p\u0159\u00edd\u011bl fondu kulturn\u00edch a soci\u00e1ln\u00edch pot\u0159eb a soci\u00e1ln\u00edmu fondu obc\u00ed a kraj\u016f\"]]}],\"f\":{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[31870748,33064827,-47781704],\"c\":[{\"n\":\"Financov\u00e1n\u00ed\",\"v\":[31870748,33064827,-47781704],\"k\":\"T8\",\"c\":[{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,688579],\"k\":\"E89\",\"c\":[{\"n\":\"Opravn\u00e9 polo\u017eky k pen\u011b\u017en\u00edm operac\u00edm\",\"v\":[0,0,688579],\"k\":\"F890\",\"c\":[{\"n\":\"Operace z pen\u011b\u017en\u00edch \u00fa\u010dt\u016f rozpo\u010dtov\u00e9 jednotky nemaj\u00edc\u00ed charakter p\u0159\u00edjm\u016f a v\u00fddaj\u016f vl\u00e1dn\u00edho sektoru\",\"v\":[0,0,688579],\"k\":\"i8901\"}]}]},{\"n\":\"Financov\u00e1n\u00ed z tuzemska\",\"v\":[31870748,33064827,-48470283],\"k\":\"E81\",\"c\":[{\"n\":\"Dlouhodob\u00e9 financov\u00e1n\u00ed\",\"v\":[6615750,24615750,-8976303],\"k\":\"F812\",\"c\":[{\"n\":\"Dlouhodob\u00e9 p\u0159ijat\u00e9 p\u016fj\u010den\u00e9 prost\u0159edky\",\"v\":[0,10000000,0],\"k\":\"i8123\"},{\"n\":\"Uhrazen\u00e9 spl\u00e1tky dlouhodob\u00fdch p\u0159ijat\u00fdch p\u016fj\u010den\u00fdch prost\u0159edk\u016f\",\"v\":[-3696000,-3696000,-3696000],\"k\":\"i8124\"},{\"n\":\"Zm\u011bna stavu dlouhodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech\",\"v\":[10311750,18311750,-5280303],\"k\":\"i8125\"}]},{\"n\":\"Kr\u00e1tkodob\u00e9 financov\u00e1n\u00ed\",\"v\":[25254998,8449077,-39493980],\"k\":\"F811\",\"c\":[{\"n\":\"Zm\u011bny stavu kr\u00e1tkodob\u00fdch prost\u0159edk\u016f na bankovn\u00edch \u00fa\u010dtech krom\u011b zm\u011bn stav\u016f \u00fa\u010dt\u016f st\u00e1tn\u00edch finan\u010dn\u00edch aktiv, kter\u00e9 tvo\u0159\u00ed kapitolu Operace st\u00e1tn\u00edch finan\u010dn\u00edch aktiv\",\"v\":[25254998,8449077,-39493980],\"k\":\"i8115\"}]}]}]}]},\"sal\":[-31870748,-33064827,47781704]}],\"obec\":\"558371\",\"obceUrl\":\"https:\\\/\\\/novyplzenec.cz\\\/wp-content\\\/plugins\\\/np-rozpocet\\\/data\\\/obce.json?ver=0.3.2.1791909661\"}<\/script><div class=\"npr-ov\"><p class=\"npr-loading\"><span><\/span>Na\u010d\u00edt\u00e1m rozpo\u010det\u2026<\/p><\/div><div class=\"npr-app\"><\/div><\/div>\n","protected":false},"excerpt":{"rendered":"","protected":false},"author":1,"featured_media":0,"parent":17,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"class_list":["post-19","page","type-page","status-publish","hentry"],"_links":{"self":[{"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=\/wp\/v2\/pages\/19","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=19"}],"version-history":[{"count":0,"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=\/wp\/v2\/pages\/19\/revisions"}],"up":[{"embeddable":true,"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=\/wp\/v2\/pages\/17"}],"wp:attachment":[{"href":"https:\/\/novyplzenec.cz\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=19"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}